Call reports 2012
WANDA STATE BANK, THE — 2012
What WANDA STATE BANK, THE reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 123,531,000 | 122,310,000 | 122,474,000 | 131,180,000 |
| Total loans | 56,340,000 | 55,453,000 | 55,965,000 | 62,949,000 |
| Allowance for loan losses | 932,000 | 932,000 | 1,002,000 | 1,002,000 |
| Securities available for sale | 51,848,000 | 48,829,000 | 50,516,000 | 52,965,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 104,415,000 | 102,490,000 | 102,445,000 | 107,640,000 |
| Interest-bearing deposits | 80,197,000 | 81,747,000 | 80,171,000 | 78,716,000 |
| Noninterest-bearing deposits | 24,218,000 | 20,743,000 | 22,274,000 | 28,924,000 |
| Equity capital | 18,231,000 | 18,932,000 | 19,140,000 | 19,122,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 1,125,000 | 2,262,000 | 3,404,000 | 4,632,000 |
| Interest expense | 214,000 | 411,000 | 598,000 | 777,000 |
| Net interest income | 911,000 | 1,851,000 | 2,806,000 | 3,855,000 |
| Noninterest income | 45,000 | 103,000 | 153,000 | 199,000 |
| Noninterest expense | 510,000 | 1,075,000 | 1,603,000 | 2,799,000 |
| Provision for loan losses | 0 | 0 | 75,000 | 75,000 |
| Pretax income | 446,000 | 879,000 | 1,281,000 | 1,180,000 |
| Income tax | 60,000 | 128,000 | 233,000 | 260,000 |
| Net income | 386,000 | 751,000 | 1,048,000 | 920,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 17,695,000 | 18,191,000 | 18,488,000 | 18,257,000 |
| Total capital | 18,591,000 | 19,079,000 | 19,382,000 | 19,239,000 |
| Risk-weighted assets | 71,645,000 | 70,979,000 | 71,389,000 | 78,618,000 |