Call reports 2025
FIRST STATE BANK, THE — 2025
What FIRST STATE BANK, THE reported to the FFIEC in 2025, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2025Q1 | 2025Q2 | 2025Q3 | 2025Q4 |
|---|---|---|---|---|
| Total assets | 80,223,000 | 81,017,000 | 84,124,000 | 84,259,000 |
| Total loans | 32,852,000 | 34,711,000 | 31,979,000 | 34,048,000 |
| Allowance for loan losses | 902,000 | 906,000 | 915,000 | 906,000 |
| Securities available for sale | 40,991,000 | 41,435,000 | 41,777,000 | 39,835,000 |
| Securities held to maturity | 1,101,000 | 690,000 | 465,000 | 430,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 72,101,000 | 72,450,000 | 74,442,000 | 74,316,000 |
| Interest-bearing deposits | 55,447,000 | 58,522,000 | 60,610,000 | 60,039,000 |
| Noninterest-bearing deposits | 16,654,000 | 13,928,000 | 13,832,000 | 14,277,000 |
| Equity capital | 7,549,000 | 8,015,000 | 9,091,000 | 9,514,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2025Q1 | 2025Q2 | 2025Q3 | 2025Q4 |
|---|---|---|---|---|
| Interest income | 887,000 | 1,778,000 | 2,675,000 | 3,549,000 |
| Interest expense | 328,000 | 655,000 | 1,026,000 | 1,340,000 |
| Net interest income | 559,000 | 1,123,000 | 1,649,000 | 2,209,000 |
| Noninterest income | 58,000 | 93,000 | 145,000 | 202,000 |
| Noninterest expense | 405,000 | 792,000 | 1,218,000 | 1,839,000 |
| Provision for loan losses | -12,000 | -8,000 | 15,000 | 6,000 |
| Pretax income | 212,000 | 418,000 | 564,000 | 554,000 |
| Income tax | 3,000 | 12,000 | 19,000 | 19,000 |
| Net income | 209,000 | 406,000 | 545,000 | 535,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2025Q1 | 2025Q2 | 2025Q3 | 2025Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,277,000 | 13,294,000 | 13,343,000 | 13,332,000 |
| Total capital | 14,031,000 | 14,073,000 | 14,088,000 | 14,096,000 |
| Risk-weighted assets | 60,084,000 | 62,100,000 | 59,390,000 | 60,870,000 |