Call reports 2023
FIRST STATE BANK, THE — 2023
What FIRST STATE BANK, THE reported to the FFIEC in 2023, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Total assets | 78,366,000 | 75,512,000 | 71,008,000 | 82,032,000 |
| Total loans | 22,382,000 | 24,906,000 | 24,732,000 | 25,588,000 |
| Allowance for loan losses | 1,013,000 | 908,000 | 933,000 | 923,000 |
| Securities available for sale | 45,928,000 | 44,682,000 | 41,435,000 | 48,503,000 |
| Securities held to maturity | 1,783,000 | 1,783,000 | 1,482,000 | 1,302,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 70,739,000 | 66,515,000 | 63,088,000 | 69,708,000 |
| Interest-bearing deposits | 50,857,000 | 49,457,000 | 46,301,000 | 52,356,000 |
| Noninterest-bearing deposits | 19,882,000 | 17,058,000 | 16,787,000 | 17,352,000 |
| Equity capital | 7,578,000 | 7,010,000 | 5,009,000 | 8,040,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Interest income | 641,000 | 1,303,000 | 1,971,000 | 2,690,000 |
| Interest expense | 88,000 | 216,000 | 378,000 | 559,000 |
| Net interest income | 553,000 | 1,087,000 | 1,593,000 | 2,131,000 |
| Noninterest income | 107,000 | 139,000 | 186,000 | 248,000 |
| Noninterest expense | 449,000 | 819,000 | 1,234,000 | 1,881,000 |
| Provision for loan losses | 0 | -106,000 | -79,000 | -85,000 |
| Pretax income | 211,000 | 407,000 | 545,000 | 498,000 |
| Income tax | 2,000 | 15,000 | 21,000 | 19,000 |
| Net income | 209,000 | 392,000 | 524,000 | 479,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,944,000 | 12,946,000 | 12,988,000 | 12,943,000 |
| Total capital | 13,509,000 | 13,533,000 | 13,650,000 | 13,615,000 |
| Risk-weighted assets | 44,756,000 | 46,530,000 | 52,615,000 | 53,497,000 |