Call reports 2016
FIRST STATE BANK, THE — 2016
What FIRST STATE BANK, THE reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 63,771,000 | 62,673,000 | 58,260,000 | 68,027,000 |
| Total loans | 24,841,000 | 26,112,000 | 27,753,000 | 26,091,000 |
| Allowance for loan losses | 1,001,000 | 1,000,000 | 1,004,000 | 1,003,000 |
| Securities available for sale | 28,539,000 | 26,172,000 | 20,555,000 | 27,168,000 |
| Securities held to maturity | 6,862,000 | 6,853,000 | 6,745,000 | 6,617,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 51,164,000 | 51,285,000 | 47,127,000 | 57,445,000 |
| Interest-bearing deposits | 38,836,000 | 39,129,000 | 36,216,000 | 42,329,000 |
| Noninterest-bearing deposits | 12,328,000 | 12,157,000 | 10,911,000 | 15,117,000 |
| Equity capital | 10,758,000 | 11,029,000 | 11,083,000 | 10,549,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 531,000 | 1,076,000 | 1,657,000 | 2,175,000 |
| Interest expense | 29,000 | 58,000 | 88,000 | 115,000 |
| Net interest income | 502,000 | 1,018,000 | 1,569,000 | 2,060,000 |
| Noninterest income | 40,000 | 69,000 | 102,000 | 135,000 |
| Noninterest expense | 299,000 | 584,000 | 895,000 | 1,394,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 262,000 | 551,000 | 872,000 | 897,000 |
| Income tax | 5,000 | 13,000 | 22,000 | 30,000 |
| Net income | 257,000 | 538,000 | 850,000 | 867,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,333,000 | 10,434,000 | 10,650,000 | 10,667,000 |
| Total capital | 10,869,000 | 10,973,000 | 11,174,000 | 11,224,000 |
| Risk-weighted assets | 42,429,000 | 42,652,000 | 41,456,000 | 44,152,000 |