Call reports 2015
FIRST STATE BANK, THE — 2015
What FIRST STATE BANK, THE reported to the FFIEC in 2015, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Total assets | 69,284,000 | 64,746,000 | 62,493,000 | 68,785,000 |
| Total loans | 23,426,000 | 25,392,000 | 25,940,000 | 24,042,000 |
| Allowance for loan losses | 972,000 | 983,000 | 989,000 | 998,000 |
| Securities available for sale | 33,881,000 | 29,231,000 | 26,134,000 | 32,697,000 |
| Securities held to maturity | 6,896,000 | 6,887,000 | 6,879,000 | 6,870,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 58,841,000 | 54,094,000 | 50,986,000 | 58,258,000 |
| Interest-bearing deposits | 43,376,000 | 41,516,000 | 38,084,000 | 44,074,000 |
| Noninterest-bearing deposits | 15,464,000 | 12,578,000 | 12,902,000 | 14,184,000 |
| Equity capital | 10,391,000 | 10,117,000 | 10,464,000 | 10,485,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Interest income | 540,000 | 1,095,000 | 1,651,000 | 2,186,000 |
| Interest expense | 32,000 | 61,000 | 90,000 | 116,000 |
| Net interest income | 508,000 | 1,034,000 | 1,561,000 | 2,070,000 |
| Noninterest income | 44,000 | 73,000 | 111,000 | 139,000 |
| Noninterest expense | 296,000 | 570,000 | 875,000 | 1,362,000 |
| Provision for loan losses | 9,000 | 18,000 | 27,000 | 36,000 |
| Pretax income | 247,000 | 531,000 | 795,000 | 836,000 |
| Income tax | 3,000 | 15,000 | 25,000 | 35,000 |
| Net income | 244,000 | 516,000 | 770,000 | 801,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,948,000 | 10,027,000 | 10,180,000 | 10,211,000 |
| Total capital | 10,485,000 | 10,566,000 | 10,714,000 | 10,746,000 |
| Risk-weighted assets | 42,537,000 | 42,687,000 | 42,233,000 | 42,360,000 |