Call reports 2014
FIRST STATE BANK, THE — 2014
What FIRST STATE BANK, THE reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 68,413,000 | 68,019,000 | 66,450,000 | 70,099,000 |
| Total loans | 23,012,000 | 23,950,000 | 24,318,000 | 23,988,000 |
| Allowance for loan losses | 921,000 | 934,000 | 946,000 | 960,000 |
| Securities available for sale | 33,534,000 | 31,522,000 | 30,167,000 | 32,903,000 |
| Securities held to maturity | 6,560,000 | 6,657,000 | 6,600,000 | 6,691,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 58,837,000 | 57,818,000 | 56,564,000 | 60,000,000 |
| Interest-bearing deposits | 42,546,000 | 41,355,000 | 40,460,000 | 44,266,000 |
| Noninterest-bearing deposits | 16,292,000 | 16,463,000 | 16,105,000 | 15,734,000 |
| Equity capital | 9,528,000 | 9,667,000 | 9,850,000 | 10,058,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 553,000 | 1,134,000 | 1,703,000 | 2,254,000 |
| Interest expense | 35,000 | 65,000 | 95,000 | 125,000 |
| Net interest income | 518,000 | 1,069,000 | 1,608,000 | 2,129,000 |
| Noninterest income | 40,000 | 70,000 | 108,000 | 139,000 |
| Noninterest expense | 289,000 | 555,000 | 818,000 | 1,287,000 |
| Provision for loan losses | 12,000 | 24,000 | 36,000 | 48,000 |
| Pretax income | 308,000 | 637,000 | 947,000 | 1,018,000 |
| Income tax | 12,000 | 24,000 | 36,000 | 48,000 |
| Net income | 296,000 | 613,000 | 911,000 | 970,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,459,000 | 9,584,000 | 9,779,000 | 9,839,000 |
| Total capital | 9,976,000 | 10,113,000 | 10,306,000 | 10,373,000 |
| Risk-weighted assets | 40,946,000 | 41,947,000 | 41,725,000 | 42,306,000 |