Call reports 2011
FIRST STATE BANK OF HEALY, THE — 2011
What FIRST STATE BANK OF HEALY, THE reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 64,761,000 | 65,916,000 | 68,519,000 | 72,588,000 |
| Total loans | 33,482,000 | 34,981,000 | 36,814,000 | 36,036,000 |
| Allowance for loan losses | 566,000 | 575,000 | 581,000 | 584,000 |
| Securities available for sale | 26,004,000 | 26,466,000 | 28,036,000 | 29,609,000 |
| Securities held to maturity | 285,000 | 285,000 | 285,000 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 49,192,000 | 50,190,000 | 48,158,000 | 56,227,000 |
| Interest-bearing deposits | 44,779,000 | 45,043,000 | 43,461,000 | 48,915,000 |
| Noninterest-bearing deposits | 4,413,000 | 5,147,000 | 4,697,000 | 7,312,000 |
| Equity capital | 12,383,000 | 12,766,000 | 13,519,000 | 13,509,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 742,000 | 1,544,000 | 2,382,000 | 3,197,000 |
| Interest expense | 165,000 | 324,000 | 474,000 | 616,000 |
| Net interest income | 577,000 | 1,220,000 | 1,908,000 | 2,581,000 |
| Noninterest income | 120,000 | -260,000 | -222,000 | -183,000 |
| Noninterest expense | 312,000 | 584,000 | 895,000 | 1,288,000 |
| Provision for loan losses | 50,000 | 50,000 | 50,000 | 50,000 |
| Pretax income | 335,000 | 326,000 | 741,000 | 1,060,000 |
| Income tax | 0 | 0 | 0 | 59,000 |
| Net income | 335,000 | 326,000 | 741,000 | 1,001,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,830,000 | 11,821,000 | 12,176,000 | 12,236,000 |
| Total capital | 12,396,000 | 12,396,000 | 12,757,000 | 12,820,000 |
| Risk-weighted assets | 53,584,000 | 55,444,000 | 58,210,000 | 58,685,000 |