Call reports 2002
FIRST STATE BANK MINNESOTA — 2002
What FIRST STATE BANK MINNESOTA reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 46,425,000 | 46,413,000 | 48,560,000 | 49,976,000 |
| Total loans | 26,963,000 | 28,021,000 | 28,046,000 | 26,670,000 |
| Allowance for loan losses | 373,000 | 379,000 | 385,000 | 388,000 |
| Securities available for sale | 12,871,000 | 13,694,000 | 14,324,000 | 14,761,000 |
| Securities held to maturity | 969,000 | 894,000 | 894,000 | 894,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 41,502,000 | 41,108,000 | 42,918,000 | 44,253,000 |
| Interest-bearing deposits | 35,858,000 | 35,820,000 | 37,237,000 | 37,907,000 |
| Noninterest-bearing deposits | 5,644,000 | 5,288,000 | 5,681,000 | 6,346,000 |
| Equity capital | 3,520,000 | 3,913,000 | 4,257,000 | 4,404,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 765,000 | 1,530,000 | 2,398,000 | 3,145,000 |
| Interest expense | 283,000 | 554,000 | 825,000 | 1,075,000 |
| Net interest income | 482,000 | 976,000 | 1,573,000 | 2,070,000 |
| Noninterest income | 83,000 | 201,000 | 181,000 | 314,000 |
| Noninterest expense | 339,000 | 708,000 | 1,070,000 | 1,405,000 |
| Provision for loan losses | 6,000 | 12,000 | 18,000 | 24,000 |
| Pretax income | 220,000 | 457,000 | 666,000 | 980,000 |
| Income tax | 3,000 | 6,000 | 9,000 | 1,000 |
| Net income | 217,000 | 451,000 | 657,000 | 979,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 3,553,000 | 3,672,000 | 3,804,000 | 4,052,000 |
| Total capital | 3,926,000 | 4,051,000 | 4,189,000 | 4,440,000 |
| Risk-weighted assets | 32,230,000 | 33,222,000 | 33,960,000 | 33,341,000 |