Call reports 2015
ST. MARYS STATE BANK, THE — 2015
What ST. MARYS STATE BANK, THE reported to the FFIEC in 2015, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Total assets | 89,042,000 | 89,788,000 | 91,389,000 | 91,727,000 |
| Total loans | 52,293,000 | 53,280,000 | 52,958,000 | 56,402,000 |
| Allowance for loan losses | 1,054,000 | 1,075,000 | 1,022,000 | 1,059,000 |
| Securities available for sale | 29,262,000 | 27,118,000 | 26,294,000 | 26,340,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 70,061,000 | 71,398,000 | 72,504,000 | 72,573,000 |
| Interest-bearing deposits | 52,327,000 | 53,658,000 | 52,725,000 | 54,035,000 |
| Noninterest-bearing deposits | 17,734,000 | 17,740,000 | 19,779,000 | 18,538,000 |
| Equity capital | 10,227,000 | 10,119,000 | 10,570,000 | 10,810,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Interest income | 865,000 | 1,760,000 | 2,647,000 | 3,543,000 |
| Interest expense | 163,000 | 325,000 | 483,000 | 644,000 |
| Net interest income | 702,000 | 1,435,000 | 2,164,000 | 2,899,000 |
| Noninterest income | 149,000 | 291,000 | 462,000 | 651,000 |
| Noninterest expense | 612,000 | 1,229,000 | 1,840,000 | 2,479,000 |
| Provision for loan losses | 15,000 | 15,000 | 15,000 | 15,000 |
| Pretax income | 224,000 | 482,000 | 779,000 | 1,064,000 |
| Income tax | 26,000 | 44,000 | 60,000 | 82,000 |
| Net income | 198,000 | 438,000 | 719,000 | 982,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,682,000 | 9,824,000 | 10,105,000 | 10,368,000 |
| Total capital | 10,575,000 | 10,726,000 | 10,994,000 | 11,276,000 |
| Risk-weighted assets | 71,305,000 | 72,064,000 | 71,025,000 | 72,510,000 |