Call reports 2011
AUBURN STATE BANK — 2011
What AUBURN STATE BANK reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 88,561,000 | 86,683,000 | 88,888,000 | 88,014,000 |
| Total loans | 46,603,000 | 47,448,000 | 50,071,000 | 49,532,000 |
| Allowance for loan losses | 530,000 | 460,000 | 375,000 | 507,000 |
| Securities available for sale | 15,483,000 | 16,701,000 | 15,412,000 | 13,879,000 |
| Securities held to maturity | 12,483,000 | 13,262,000 | 13,416,000 | 14,131,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 69,755,000 | 67,466,000 | 69,433,000 | 68,492,000 |
| Interest-bearing deposits | 59,366,000 | 59,155,000 | 60,259,000 | 58,885,000 |
| Noninterest-bearing deposits | 10,389,000 | 8,311,000 | 9,174,000 | 9,607,000 |
| Equity capital | 16,317,000 | 16,746,000 | 16,986,000 | 17,083,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 929,000 | 1,883,000 | 2,854,000 | 3,824,000 |
| Interest expense | 193,000 | 384,000 | 566,000 | 730,000 |
| Net interest income | 736,000 | 1,499,000 | 2,288,000 | 3,094,000 |
| Noninterest income | 86,000 | 181,000 | 268,000 | 378,000 |
| Noninterest expense | 456,000 | 913,000 | 1,416,000 | 2,040,000 |
| Provision for loan losses | 6,000 | 12,000 | 78,000 | 209,000 |
| Pretax income | 360,000 | 755,000 | 1,062,000 | 1,223,000 |
| Income tax | 88,000 | 175,000 | 262,000 | 276,000 |
| Net income | 272,000 | 580,000 | 800,000 | 947,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 16,121,000 | 16,429,000 | 16,649,000 | 16,795,000 |
| Total capital | 16,651,000 | 16,889,000 | 17,024,000 | 17,302,000 |
| Risk-weighted assets | 52,315,000 | 53,034,000 | 55,962,000 | 54,988,000 |