Call reports 2006
NORTHERN STATE BANK — 2006
What NORTHERN STATE BANK reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 152,416,000 | 155,807,000 | 149,674,000 | 155,414,000 |
| Total loans | 112,911,000 | 112,380,000 | 112,755,000 | 111,814,000 |
| Allowance for loan losses | 882,000 | 890,000 | 892,000 | 895,000 |
| Securities available for sale | 31,516,000 | 30,795,000 | 31,265,000 | 30,789,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 140,075,000 | 143,587,000 | 136,647,000 | 142,628,000 |
| Interest-bearing deposits | 121,735,000 | 124,463,000 | 117,783,000 | 121,699,000 |
| Noninterest-bearing deposits | 18,340,000 | 19,124,000 | 18,863,000 | 20,929,000 |
| Equity capital | 11,961,000 | 11,784,000 | 12,361,000 | 12,466,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 2,273,000 | 4,628,000 | 7,114,000 | 9,610,000 |
| Interest expense | 787,000 | 1,682,000 | 2,658,000 | 3,655,000 |
| Net interest income | 1,486,000 | 2,946,000 | 4,456,000 | 5,955,000 |
| Noninterest income | 168,000 | 355,000 | 524,000 | 698,000 |
| Noninterest expense | 982,000 | 1,954,000 | 2,939,000 | 3,854,000 |
| Provision for loan losses | 5,000 | 13,000 | 20,000 | 28,000 |
| Pretax income | 669,000 | 1,336,000 | 2,023,000 | 2,773,000 |
| Income tax | 13,000 | 25,000 | 36,000 | 48,000 |
| Net income | 656,000 | 1,311,000 | 1,987,000 | 2,725,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,614,000 | 12,719,000 | 12,795,000 | 12,858,000 |
| Total capital | 13,496,000 | 13,609,000 | 13,687,000 | 13,753,000 |
| Risk-weighted assets | 99,922,000 | 100,291,000 | 99,519,000 | 101,610,000 |