Call reports 2005
NORTHERN STATE BANK — 2005
What NORTHERN STATE BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 150,701,000 | 151,900,000 | 156,531,000 | 155,644,000 |
| Total loans | 105,373,000 | 109,065,000 | 111,136,000 | 112,424,000 |
| Allowance for loan losses | 885,000 | 884,000 | 884,000 | 884,000 |
| Securities available for sale | 33,680,000 | 34,144,000 | 33,591,000 | 33,133,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 138,515,000 | 139,107,000 | 136,455,000 | 143,251,000 |
| Interest-bearing deposits | 120,453,000 | 120,077,000 | 118,313,000 | 123,797,000 |
| Noninterest-bearing deposits | 18,061,000 | 19,030,000 | 18,141,000 | 19,454,000 |
| Equity capital | 11,767,000 | 12,346,000 | 12,236,000 | 12,089,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,926,000 | 3,933,000 | 6,096,000 | 8,307,000 |
| Interest expense | 529,000 | 1,106,000 | 1,794,000 | 2,544,000 |
| Net interest income | 1,397,000 | 2,827,000 | 4,302,000 | 5,763,000 |
| Noninterest income | 186,000 | 351,000 | 506,000 | 676,000 |
| Noninterest expense | 946,000 | 1,898,000 | 2,851,000 | 3,806,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 637,000 | 1,280,000 | 1,958,000 | 2,634,000 |
| Income tax | 14,000 | 29,000 | 43,000 | 57,000 |
| Net income | 623,000 | 1,251,000 | 1,915,000 | 2,577,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,004,000 | 12,182,000 | 12,296,000 | 12,458,000 |
| Total capital | 12,889,000 | 13,066,000 | 13,180,000 | 13,342,000 |
| Risk-weighted assets | 95,872,000 | 98,106,000 | 99,191,000 | 100,773,000 |