Call reports 2003
NORTHERN STATE BANK — 2003
What NORTHERN STATE BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 138,844,000 | 142,424,000 | 144,304,000 | 141,568,000 |
| Total loans | 95,632,000 | 99,050,000 | 101,034,000 | 102,577,000 |
| Allowance for loan losses | 784,000 | 793,000 | 820,000 | 865,000 |
| Securities available for sale | 29,808,000 | 29,411,000 | 30,014,000 | 30,070,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 126,571,000 | 129,793,000 | 131,938,000 | 127,926,000 |
| Interest-bearing deposits | 111,136,000 | 109,105,000 | 111,346,000 | 110,695,000 |
| Noninterest-bearing deposits | 15,435,000 | 20,688,000 | 20,592,000 | 17,231,000 |
| Equity capital | 11,892,000 | 12,180,000 | 11,936,000 | 11,975,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,921,000 | 3,851,000 | 5,808,000 | 7,673,000 |
| Interest expense | 476,000 | 936,000 | 1,359,000 | 1,756,000 |
| Net interest income | 1,445,000 | 2,915,000 | 4,449,000 | 5,917,000 |
| Noninterest income | 139,000 | 288,000 | 450,000 | 608,000 |
| Noninterest expense | 895,000 | 1,815,000 | 2,752,000 | 3,630,000 |
| Provision for loan losses | 0 | 10,000 | 60,000 | 105,000 |
| Pretax income | 689,000 | 1,379,000 | 2,088,000 | 2,792,000 |
| Income tax | 6,000 | 16,000 | 26,000 | 38,000 |
| Net income | 683,000 | 1,363,000 | 2,062,000 | 2,754,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,646,000 | 10,777,000 | 10,976,000 | 11,167,000 |
| Total capital | 11,430,000 | 11,570,000 | 11,796,000 | 12,032,000 |
| Risk-weighted assets | 87,904,000 | 90,068,000 | 92,067,000 | 92,559,000 |