Call reports 2002
NORTHERN STATE BANK — 2002
What NORTHERN STATE BANK reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 130,464,000 | 130,008,000 | 133,938,000 | 137,127,000 |
| Total loans | 85,730,000 | 88,737,000 | 92,817,000 | 96,006,000 |
| Allowance for loan losses | 701,000 | 768,000 | 769,000 | 786,000 |
| Securities available for sale | 35,642,000 | 29,709,000 | 29,939,000 | 28,815,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 119,822,000 | 118,801,000 | 118,858,000 | 123,438,000 |
| Interest-bearing deposits | 105,177,000 | 103,130,000 | 102,516,000 | 106,430,000 |
| Noninterest-bearing deposits | 14,645,000 | 15,671,000 | 16,342,000 | 17,008,000 |
| Equity capital | 10,123,000 | 10,818,000 | 11,219,000 | 11,731,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 2,102,000 | 4,169,000 | 6,161,000 | 8,146,000 |
| Interest expense | 695,000 | 1,377,000 | 2,010,000 | 2,550,000 |
| Net interest income | 1,407,000 | 2,792,000 | 4,151,000 | 5,596,000 |
| Noninterest income | 133,000 | 264,000 | 412,000 | 551,000 |
| Noninterest expense | 851,000 | 1,714,000 | 2,562,000 | 3,452,000 |
| Provision for loan losses | 10,000 | 60,000 | 60,000 | 80,000 |
| Pretax income | 686,000 | 1,359,000 | 2,021,000 | 2,695,000 |
| Income tax | 7,000 | 17,000 | 24,000 | 33,000 |
| Net income | 679,000 | 1,342,000 | 1,997,000 | 2,662,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,980,000 | 10,194,000 | 10,400,000 | 10,563,000 |
| Total capital | 10,681,000 | 10,962,000 | 11,169,000 | 11,349,000 |
| Risk-weighted assets | 86,461,000 | 81,062,000 | 88,010,000 | 86,790,000 |