Call reports 2022
FIRST NATIONAL BANK OF OSAKIS, THE — 2022
What FIRST NATIONAL BANK OF OSAKIS, THE reported to the FFIEC in 2022, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Total assets | 89,787,000 | 88,593,000 | 91,500,000 | 90,831,000 |
| Total loans | 57,207,000 | 62,424,000 | 65,935,000 | 66,120,000 |
| Allowance for loan losses | 317,000 | 350,000 | 448,000 | 516,000 |
| Securities available for sale | 17,420,000 | 16,362,000 | 15,655,000 | 15,083,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 77,180,000 | 76,995,000 | 80,170,000 | 79,393,000 |
| Interest-bearing deposits | 58,306,000 | 56,967,000 | 58,515,000 | 58,888,000 |
| Noninterest-bearing deposits | 18,874,000 | 20,028,000 | 21,655,000 | 20,505,000 |
| Equity capital | 7,969,000 | 7,619,000 | 7,385,000 | 7,661,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Interest income | 762,000 | 1,604,000 | 2,511,000 | 3,443,000 |
| Interest expense | 79,000 | 161,000 | 282,000 | 426,000 |
| Net interest income | 683,000 | 1,443,000 | 2,229,000 | 3,017,000 |
| Noninterest income | 42,000 | 60,000 | 120,000 | 155,000 |
| Noninterest expense | 487,000 | 991,000 | 1,536,000 | 2,148,000 |
| Provision for loan losses | 33,000 | 66,000 | 163,000 | 231,000 |
| Pretax income | 205,000 | 446,000 | 650,000 | 793,000 |
| Income tax | 74,000 | 111,000 | 131,000 | 173,000 |
| Net income | 131,000 | 335,000 | 519,000 | 620,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,663,000 | 6,920,000 | 7,122,000 | 7,277,000 |
| Total capital | 6,980,000 | 7,270,000 | 7,570,000 | 7,793,000 |
| Risk-weighted assets | 59,020,000 | 63,438,000 | 68,007,000 | 68,542,000 |