Call reports 2011
HOLBROOK CO-OPERATIVE BANK — 2011
What HOLBROOK CO-OPERATIVE BANK reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 104,385,000 | 98,442,000 | 96,357,000 | 92,923,000 |
| Total loans | 72,244,000 | 67,514,000 | 63,225,000 | 60,138,000 |
| Allowance for loan losses | 1,984,000 | 1,782,000 | 1,766,000 | 1,632,000 |
| Securities available for sale | 12,741,000 | 12,138,000 | 10,776,000 | 9,117,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 90,745,000 | 89,196,000 | 87,057,000 | 84,284,000 |
| Interest-bearing deposits | 83,533,000 | 80,368,000 | 77,810,000 | 74,900,000 |
| Noninterest-bearing deposits | 7,212,000 | 8,828,000 | 9,247,000 | 9,384,000 |
| Equity capital | 8,342,000 | 8,077,000 | 8,133,000 | 8,121,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,183,000 | 2,354,000 | 3,440,000 | 4,436,000 |
| Interest expense | 210,000 | 398,000 | 568,000 | 723,000 |
| Net interest income | 973,000 | 1,956,000 | 2,872,000 | 3,713,000 |
| Noninterest income | 201,000 | 223,000 | 364,000 | 438,000 |
| Noninterest expense | 987,000 | 2,488,000 | 3,507,000 | 4,427,000 |
| Provision for loan losses | 15,000 | 30,000 | 45,000 | 50,000 |
| Pretax income | 172,000 | -339,000 | -316,000 | -241,000 |
| Income tax | 59,000 | -148,000 | -141,000 | -114,000 |
| Net income | 113,000 | -191,000 | -175,000 | -127,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,968,000 | 7,467,000 | 7,500,000 | 7,538,000 |
| Total capital | 8,851,000 | 8,276,000 | 8,258,000 | 8,279,000 |
| Risk-weighted assets | 69,555,000 | 63,780,000 | 59,641,000 | 58,364,000 |