Call reports 2006
HOLBROOK CO-OPERATIVE BANK — 2006
What HOLBROOK CO-OPERATIVE BANK reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 94,146,000 | 97,281,000 | 98,067,000 | 102,209,000 |
| Total loans | 79,288,000 | 81,741,000 | 83,500,000 | 85,520,000 |
| Allowance for loan losses | 1,000,000 | 1,075,000 | 1,150,000 | 1,225,000 |
| Securities available for sale | 10,051,000 | 10,058,000 | 9,786,000 | 10,577,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 85,530,000 | 87,955,000 | 86,380,000 | 90,459,000 |
| Interest-bearing deposits | 78,646,000 | 78,122,000 | 76,666,000 | 80,845,000 |
| Noninterest-bearing deposits | 6,884,000 | 9,833,000 | 9,714,000 | 9,614,000 |
| Equity capital | 7,053,000 | 7,216,000 | 7,520,000 | 7,736,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 1,390,000 | 2,848,000 | 4,443,000 | 6,107,000 |
| Interest expense | 440,000 | 903,000 | 1,439,000 | 2,059,000 |
| Net interest income | 950,000 | 1,945,000 | 3,004,000 | 4,048,000 |
| Noninterest income | 66,000 | 142,000 | 232,000 | 307,000 |
| Noninterest expense | 659,000 | 1,367,000 | 2,062,000 | 2,767,000 |
| Provision for loan losses | 75,000 | 150,000 | 225,000 | 300,000 |
| Pretax income | 282,000 | 570,000 | 949,000 | 1,288,000 |
| Income tax | 108,000 | 220,000 | 367,000 | 497,000 |
| Net income | 174,000 | 350,000 | 582,000 | 791,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,184,000 | 7,360,000 | 7,593,000 | 7,801,000 |
| Total capital | 8,093,000 | 8,294,000 | 8,547,000 | 8,784,000 |
| Risk-weighted assets | 72,625,000 | 74,614,000 | 76,113,000 | 78,428,000 |