Call reports 2011
FIRST NATIONAL BANK OF CAMBRIDGE, THE — 2011
What FIRST NATIONAL BANK OF CAMBRIDGE, THE reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 49,149,000 | 50,889,000 | 50,859,000 | 48,562,000 |
| Total loans | 23,509,000 | 24,935,000 | 26,804,000 | 25,198,000 |
| Allowance for loan losses | 351,000 | 296,000 | 296,000 | 296,000 |
| Securities available for sale | 14,756,000 | 14,595,000 | 12,830,000 | 10,038,000 |
| Securities held to maturity | 45,000 | 40,000 | 136,000 | 132,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 44,302,000 | 45,783,000 | 43,485,000 | 43,641,000 |
| Interest-bearing deposits | 37,577,000 | 37,970,000 | 35,767,000 | 36,062,000 |
| Noninterest-bearing deposits | 6,725,000 | 7,813,000 | 7,718,000 | 7,579,000 |
| Equity capital | 4,748,000 | 4,958,000 | 5,098,000 | 4,870,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 448,000 | 894,000 | 1,361,000 | 1,807,000 |
| Interest expense | 104,000 | 202,000 | 293,000 | 372,000 |
| Net interest income | 344,000 | 692,000 | 1,068,000 | 1,435,000 |
| Noninterest income | 90,000 | 252,000 | 446,000 | 512,000 |
| Noninterest expense | 382,000 | 828,000 | 1,247,000 | 1,584,000 |
| Provision for loan losses | 0 | 15,000 | 15,000 | 15,000 |
| Pretax income | 52,000 | 118,000 | 270,000 | 366,000 |
| Income tax | 2,000 | 4,000 | 10,000 | 15,000 |
| Net income | 50,000 | 114,000 | 260,000 | 351,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,816,000 | 4,865,000 | 4,996,000 | 4,786,000 |
| Total capital | 5,164,000 | 5,161,000 | 5,292,000 | 5,082,000 |
| Risk-weighted assets | 27,832,000 | 29,053,000 | 30,441,000 | 28,134,000 |