Call reports 2016
FIRST STATE BANK, KIOWA, KANSAS, THE — 2016
What FIRST STATE BANK, KIOWA, KANSAS, THE reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 78,580,000 | 72,210,000 | 70,077,000 | 68,413,000 |
| Total loans | 55,747,000 | 53,722,000 | 50,427,000 | 49,961,000 |
| Allowance for loan losses | 685,000 | 714,000 | 737,000 | 934,000 |
| Securities available for sale | 11,859,000 | 11,506,000 | 12,247,000 | 12,871,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 58,976,000 | 57,347,000 | 53,650,000 | 53,057,000 |
| Interest-bearing deposits | 37,693,000 | 36,501,000 | 34,893,000 | 34,092,000 |
| Noninterest-bearing deposits | 21,283,000 | 20,846,000 | 18,757,000 | 18,965,000 |
| Equity capital | 11,256,000 | 11,571,000 | 11,976,000 | 9,872,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 811,000 | 1,579,000 | 2,330,000 | 3,000,000 |
| Interest expense | 52,000 | 116,000 | 167,000 | 212,000 |
| Net interest income | 759,000 | 1,463,000 | 2,163,000 | 2,788,000 |
| Noninterest income | 23,000 | 55,000 | 79,000 | 92,000 |
| Noninterest expense | 343,000 | 762,000 | 1,065,000 | 1,448,000 |
| Provision for loan losses | 37,000 | 66,000 | 91,000 | 1,020,000 |
| Pretax income | 402,000 | 690,000 | 1,086,000 | 412,000 |
| Income tax | 9,000 | 41,000 | 56,000 | 72,000 |
| Net income | 393,000 | 649,000 | 1,030,000 | 340,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,947,000 | 11,208,000 | 11,595,000 | 9,810,000 |
| Total capital | 11,632,000 | 11,886,000 | 12,242,000 | 10,457,000 |
| Risk-weighted assets | 57,009,000 | 54,265,000 | 51,726,000 | 51,547,000 |