Call reports 2014
FIRST STATE BANK, KIOWA, KANSAS, THE — 2014
What FIRST STATE BANK, KIOWA, KANSAS, THE reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 78,150,000 | 76,230,000 | 80,585,000 | 81,984,000 |
| Total loans | 40,857,000 | 45,514,000 | 47,657,000 | 55,231,000 |
| Allowance for loan losses | 264,000 | 351,000 | 419,000 | 434,000 |
| Securities available for sale | 29,754,000 | 21,365,000 | 24,667,000 | 20,150,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 67,086,000 | 65,007,000 | 68,584,000 | 67,880,000 |
| Interest-bearing deposits | 40,842,000 | 39,091,000 | 37,748,000 | 38,822,000 |
| Noninterest-bearing deposits | 26,244,000 | 25,916,000 | 30,836,000 | 29,058,000 |
| Equity capital | 9,760,000 | 9,942,000 | 10,213,000 | 10,279,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 773,000 | 1,543,000 | 2,291,000 | 3,064,000 |
| Interest expense | 35,000 | 70,000 | 110,000 | 155,000 |
| Net interest income | 738,000 | 1,473,000 | 2,181,000 | 2,909,000 |
| Noninterest income | 21,000 | 46,000 | 77,000 | 105,000 |
| Noninterest expense | 432,000 | 854,000 | 1,223,000 | 1,601,000 |
| Provision for loan losses | 91,000 | 183,000 | 251,000 | 271,000 |
| Pretax income | 240,000 | 523,000 | 821,000 | 1,160,000 |
| Income tax | 24,000 | 25,000 | 33,000 | 48,000 |
| Net income | 216,000 | 498,000 | 788,000 | 1,112,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,953,000 | 9,926,000 | 10,173,000 | 10,054,000 |
| Total capital | 10,217,000 | 10,277,000 | 10,592,000 | 10,488,000 |
| Risk-weighted assets | 47,915,000 | 50,489,000 | 52,616,000 | 58,471,000 |