Call reports 2004
FARMERS STATE BANK — 2004
What FARMERS STATE BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 52,345,000 | 53,955,000 | 51,897,000 | 54,552,000 |
| Total loans | 30,708,000 | 32,823,000 | 32,442,000 | 32,631,000 |
| Allowance for loan losses | 448,000 | 419,000 | 416,000 | 403,000 |
| Securities available for sale | 14,132,000 | 13,167,000 | 13,116,000 | 13,228,000 |
| Securities held to maturity | 1,985,000 | 2,072,000 | 2,074,000 | 2,075,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 47,782,000 | 49,653,000 | 46,627,000 | 50,022,000 |
| Interest-bearing deposits | 39,866,000 | 41,656,000 | 39,017,000 | 41,159,000 |
| Noninterest-bearing deposits | 7,916,000 | 7,997,000 | 7,610,000 | 8,863,000 |
| Equity capital | 4,150,000 | 3,947,000 | 4,226,000 | 4,254,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 720,000 | 1,459,000 | 2,215,000 | 2,984,000 |
| Interest expense | 190,000 | 377,000 | 563,000 | 748,000 |
| Net interest income | 530,000 | 1,082,000 | 1,652,000 | 2,236,000 |
| Noninterest income | 97,000 | 191,000 | 290,000 | 370,000 |
| Noninterest expense | 530,000 | 1,017,000 | 1,542,000 | 2,036,000 |
| Provision for loan losses | 45,000 | 90,000 | 135,000 | 180,000 |
| Pretax income | 52,000 | 166,000 | 274,000 | 390,000 |
| Income tax | 20,000 | 23,000 | 30,000 | 16,000 |
| Net income | 32,000 | 143,000 | 244,000 | 374,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 3,888,000 | 3,970,000 | 4,069,000 | 4,164,000 |
| Total capital | 4,335,000 | 4,389,000 | 4,485,000 | 4,567,000 |
| Risk-weighted assets | 35,726,000 | 37,444,000 | 36,734,000 | 37,008,000 |