Call reports 2018
COMMUNITY BANK OF ELMHURST — 2018
What COMMUNITY BANK OF ELMHURST reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 151,315,000 | 150,115,000 | 144,261,000 | 145,714,000 |
| Total loans | 74,211,000 | 74,322,000 | 72,974,000 | 79,009,000 |
| Allowance for loan losses | 721,000 | 797,000 | 699,000 | 812,000 |
| Securities available for sale | 67,809,000 | 66,814,000 | 63,444,000 | 60,374,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 138,726,000 | 137,441,000 | 131,827,000 | 130,826,000 |
| Interest-bearing deposits | 105,323,000 | 101,336,000 | 98,758,000 | 98,836,000 |
| Noninterest-bearing deposits | 33,403,000 | 36,105,000 | 33,068,000 | 31,990,000 |
| Equity capital | 12,491,000 | 12,576,000 | 12,327,000 | 13,266,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 1,347,000 | 2,729,000 | 4,123,000 | 5,611,000 |
| Interest expense | 60,000 | 120,000 | 194,000 | 308,000 |
| Net interest income | 1,287,000 | 2,609,000 | 3,929,000 | 5,303,000 |
| Noninterest income | 61,000 | 126,000 | 191,000 | 265,000 |
| Noninterest expense | 983,000 | 1,956,000 | 2,929,000 | 3,903,000 |
| Provision for loan losses | 36,000 | 105,000 | 141,000 | 253,000 |
| Pretax income | 288,000 | 633,000 | 1,009,000 | 1,372,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 288,000 | 633,000 | 1,009,000 | 1,372,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,834,000 | 14,061,000 | 14,297,000 | 14,508,000 |
| Total capital | 14,555,000 | 14,858,000 | 14,996,000 | 15,320,000 |
| Risk-weighted assets | 88,102,000 | 86,741,000 | 85,365,000 | 89,968,000 |