Call reports 2005
COMMUNITY BANK OF ELMHURST — 2005
What COMMUNITY BANK OF ELMHURST reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 129,218,000 | 132,100,000 | 130,139,000 | 129,585,000 |
| Total loans | 53,767,000 | 53,650,000 | 54,650,000 | 55,464,000 |
| Allowance for loan losses | 669,000 | 607,000 | 606,000 | 619,000 |
| Securities available for sale | 66,762,000 | 71,212,000 | 67,748,000 | 64,392,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 117,745,000 | 119,526,000 | 116,928,000 | 117,758,000 |
| Interest-bearing deposits | 98,795,000 | 97,445,000 | 96,636,000 | 96,743,000 |
| Noninterest-bearing deposits | 18,950,000 | 22,081,000 | 20,292,000 | 21,016,000 |
| Equity capital | 10,063,000 | 10,888,000 | 10,818,000 | 10,433,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,537,000 | 3,100,000 | 4,706,000 | 6,378,000 |
| Interest expense | 457,000 | 950,000 | 1,473,000 | 2,061,000 |
| Net interest income | 1,080,000 | 2,150,000 | 3,233,000 | 4,317,000 |
| Noninterest income | 63,000 | 127,000 | 210,000 | 288,000 |
| Noninterest expense | 828,000 | 1,657,000 | 2,489,000 | 3,354,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 315,000 | 620,000 | 954,000 | 1,248,000 |
| Income tax | 10,000 | 40,000 | 55,000 | 55,000 |
| Net income | 305,000 | 580,000 | 899,000 | 1,193,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,132,000 | 11,204,000 | 11,410,000 | 11,716,000 |
| Total capital | 11,801,000 | 11,811,000 | 12,016,000 | 12,335,000 |
| Risk-weighted assets | 95,594,000 | 95,622,000 | 94,060,000 | 93,939,000 |