Call reports 2007
SERVICE1ST BANK OF NEVADA — 2007
What SERVICE1ST BANK OF NEVADA reported to the FFIEC in 2007, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Total assets | 112,678,000 | 102,165,000 | 115,830,000 | 130,992,000 |
| Total loans | 21,758,000 | 48,820,000 | 67,774,000 | 89,472,000 |
| Allowance for loan losses | 225,000 | 480,000 | 690,000 | 922,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 1,298,000 | 2,277,000 | 5,228,000 | 7,114,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 63,220,000 | 53,149,000 | 64,380,000 | 81,337,000 |
| Interest-bearing deposits | 33,609,000 | 41,477,000 | 51,695,000 | 67,516,000 |
| Noninterest-bearing deposits | 29,611,000 | 11,672,000 | 12,685,000 | 13,821,000 |
| Equity capital | 48,918,000 | 48,437,000 | 47,539,000 | 47,009,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Interest income | 1,067,000 | 2,580,000 | 4,377,000 | 6,372,000 |
| Interest expense | 203,000 | 595,000 | 1,061,000 | 1,612,000 |
| Net interest income | 864,000 | 1,985,000 | 3,316,000 | 4,760,000 |
| Noninterest income | 32,000 | 37,000 | 112,000 | 152,000 |
| Noninterest expense | 2,471,000 | 3,987,000 | 6,116,000 | 8,172,000 |
| Provision for loan losses | 225,000 | 480,000 | 690,000 | 938,000 |
| Pretax income | -1,800,000 | -2,445,000 | -3,378,000 | -4,198,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | -1,800,000 | -2,445,000 | -3,378,000 | -4,198,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Tier 1 capital | 48,909,000 | 48,428,000 | 47,539,000 | 47,009,000 |
| Total capital | 49,134,000 | 48,908,000 | 48,397,000 | 48,112,000 |
| Risk-weighted assets | 39,251,000 | 52,659,000 | 75,785,000 | 89,592,000 |