Call reports 2004
FSB BANK — 2004
What FSB BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 123,884,000 | 123,517,000 | 122,940,000 | 125,461,000 |
| Total loans | 88,311,000 | 88,554,000 | 90,173,000 | 89,058,000 |
| Allowance for loan losses | 2,346,000 | 2,179,000 | 2,166,000 | 2,075,000 |
| Securities available for sale | 24,488,000 | 25,638,000 | 25,244,000 | 27,837,000 |
| Securities held to maturity | 60,000 | 60,000 | 60,000 | 30,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 105,217,000 | 102,373,000 | 103,396,000 | 105,734,000 |
| Interest-bearing deposits | 94,851,000 | 92,262,000 | 91,675,000 | 93,068,000 |
| Noninterest-bearing deposits | 10,366,000 | 10,111,000 | 11,721,000 | 12,666,000 |
| Equity capital | 12,655,000 | 12,278,000 | 12,783,000 | 12,934,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,777,000 | 3,557,000 | 5,399,000 | 7,259,000 |
| Interest expense | 621,000 | 1,200,000 | 1,767,000 | 2,340,000 |
| Net interest income | 1,156,000 | 2,357,000 | 3,632,000 | 4,919,000 |
| Noninterest income | 311,000 | 554,000 | 799,000 | 925,000 |
| Noninterest expense | 1,008,000 | 2,001,000 | 2,989,000 | 3,890,000 |
| Provision for loan losses | 90,000 | 165,000 | 185,000 | 185,000 |
| Pretax income | 369,000 | 751,000 | 1,263,000 | 1,783,000 |
| Income tax | 104,000 | 211,000 | 342,000 | 438,000 |
| Net income | 265,000 | 540,000 | 921,000 | 1,345,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,260,000 | 12,384,000 | 12,616,000 | 12,891,000 |
| Total capital | 13,381,000 | 13,500,000 | 13,762,000 | 14,029,000 |
| Risk-weighted assets | 88,444,000 | 88,208,000 | 90,651,000 | 90,088,000 |