Call reports 2004
MINNESOTA LAKES BANK — 2004
What MINNESOTA LAKES BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 57,144,000 | 56,577,000 | 63,275,000 | 61,572,000 |
| Total loans | 26,376,000 | 25,613,000 | 26,205,000 | 25,890,000 |
| Allowance for loan losses | 176,000 | 164,000 | 170,000 | 165,000 |
| Securities available for sale | 1,839,000 | 1,042,000 | 2,045,000 | 154,000 |
| Securities held to maturity | 20,688,000 | 21,635,000 | 23,570,000 | 25,725,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 51,959,000 | 51,415,000 | 57,979,000 | 56,069,000 |
| Interest-bearing deposits | 39,860,000 | 38,190,000 | 46,244,000 | 42,983,000 |
| Noninterest-bearing deposits | 12,099,000 | 13,225,000 | 11,735,000 | 13,086,000 |
| Equity capital | 4,956,000 | 4,931,000 | 5,058,000 | 5,241,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 595,000 | 1,219,000 | 1,886,000 | 2,616,000 |
| Interest expense | 113,000 | 224,000 | 338,000 | 464,000 |
| Net interest income | 482,000 | 995,000 | 1,548,000 | 2,152,000 |
| Noninterest income | 158,000 | 326,000 | 489,000 | 671,000 |
| Noninterest expense | 518,000 | 1,078,000 | 1,639,000 | 2,200,000 |
| Provision for loan losses | 7,000 | 18,000 | 30,000 | 34,000 |
| Pretax income | 115,000 | 225,000 | 368,000 | 589,000 |
| Income tax | 16,000 | 24,000 | 39,000 | 78,000 |
| Net income | 99,000 | 201,000 | 329,000 | 511,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,956,000 | 4,931,000 | 5,058,000 | 5,241,000 |
| Total capital | 5,132,000 | 5,095,000 | 5,228,000 | 5,406,000 |
| Risk-weighted assets | 34,928,000 | 33,880,000 | 36,459,000 | 34,718,000 |