Call reports 2003
MINNESOTA LAKES BANK — 2003
What MINNESOTA LAKES BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 47,215,000 | 49,478,000 | 49,973,000 | 51,726,000 |
| Total loans | 25,818,000 | 26,436,000 | 25,461,000 | 25,561,000 |
| Allowance for loan losses | 173,000 | 178,000 | 173,000 | 169,000 |
| Securities available for sale | 2,222,000 | 2,227,000 | 2,231,000 | 2,834,000 |
| Securities held to maturity | 14,276,000 | 14,707,000 | 15,516,000 | 15,687,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 42,304,000 | 44,485,000 | 44,857,000 | 46,631,000 |
| Interest-bearing deposits | 33,508,000 | 35,217,000 | 33,999,000 | 35,119,000 |
| Noninterest-bearing deposits | 8,796,000 | 9,268,000 | 10,858,000 | 11,512,000 |
| Equity capital | 4,512,000 | 4,619,000 | 4,744,000 | 4,857,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 634,000 | 1,276,000 | 1,905,000 | 2,495,000 |
| Interest expense | 151,000 | 303,000 | 421,000 | 532,000 |
| Net interest income | 483,000 | 973,000 | 1,484,000 | 1,963,000 |
| Noninterest income | 172,000 | 343,000 | 506,000 | 669,000 |
| Noninterest expense | 470,000 | 990,000 | 1,507,000 | 2,023,000 |
| Provision for loan losses | 11,000 | 28,000 | 41,000 | 41,000 |
| Pretax income | 173,000 | 292,000 | 442,000 | 568,000 |
| Income tax | 36,000 | 48,000 | 73,000 | 86,000 |
| Net income | 137,000 | 244,000 | 369,000 | 482,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,512,000 | 4,619,000 | 4,744,000 | 4,857,000 |
| Total capital | 4,685,000 | 4,797,000 | 4,917,000 | 5,026,000 |
| Risk-weighted assets | 32,571,000 | 33,554,000 | 32,826,000 | 33,693,000 |