Call reports 2003
CITIZENS NATIONAL BANK OF CHILLICOTHE, THE — 2003
What CITIZENS NATIONAL BANK OF CHILLICOTHE, THE reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 123,005,000 | 126,077,000 | 128,432,000 | 126,483,000 |
| Total loans | 82,380,000 | 82,173,000 | 81,576,000 | 80,073,000 |
| Allowance for loan losses | 616,000 | 621,000 | 648,000 | 685,000 |
| Securities available for sale | 27,498,000 | 30,853,000 | 31,897,000 | 30,151,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 110,735,000 | 113,676,000 | 116,435,000 | 114,375,000 |
| Interest-bearing deposits | 101,858,000 | 103,879,000 | 105,101,000 | 101,768,000 |
| Noninterest-bearing deposits | 8,877,000 | 9,797,000 | 11,334,000 | 12,607,000 |
| Equity capital | 11,262,000 | 11,402,000 | 11,244,000 | 11,228,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,768,000 | 3,559,000 | 5,312,000 | 7,043,000 |
| Interest expense | 648,000 | 1,297,000 | 1,900,000 | 2,458,000 |
| Net interest income | 1,120,000 | 2,262,000 | 3,412,000 | 4,585,000 |
| Noninterest income | 93,000 | 186,000 | 282,000 | 371,000 |
| Noninterest expense | 931,000 | 1,832,000 | 2,771,000 | 3,713,000 |
| Provision for loan losses | 45,000 | 90,000 | 135,000 | 180,000 |
| Pretax income | 237,000 | 526,000 | 788,000 | 1,063,000 |
| Income tax | 48,000 | 114,000 | 160,000 | 213,000 |
| Net income | 189,000 | 412,000 | 628,000 | 850,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,701,000 | 10,837,000 | 11,053,000 | 10,944,000 |
| Total capital | 11,345,000 | 11,489,000 | 11,730,000 | 11,669,000 |
| Risk-weighted assets | 73,786,000 | 75,739,000 | 98,710,000 | 76,570,000 |