Call reports 2019
PIONEER STATE BANK — 2019
What PIONEER STATE BANK reported to the FFIEC in 2019, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Total assets | 89,392,000 | 89,663,000 | 90,132,000 | 89,429,000 |
| Total loans | 60,576,000 | 60,304,000 | 60,636,000 | 61,988,000 |
| Allowance for loan losses | 1,123,000 | 1,123,000 | 1,114,000 | 1,114,000 |
| Securities available for sale | 9,598,000 | 9,411,000 | 10,620,000 | 10,421,000 |
| Securities held to maturity | 12,968,000 | 11,436,000 | 9,842,000 | 8,968,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 71,718,000 | 71,595,000 | 71,782,000 | 71,011,000 |
| Interest-bearing deposits | 67,962,000 | 67,386,000 | 66,851,000 | 66,249,000 |
| Noninterest-bearing deposits | 3,756,000 | 4,209,000 | 4,931,000 | 4,762,000 |
| Equity capital | 16,802,000 | 16,875,000 | 16,922,000 | 16,874,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Interest income | 883,000 | 1,786,000 | 2,698,000 | 3,624,000 |
| Interest expense | 83,000 | 170,000 | 260,000 | 350,000 |
| Net interest income | 800,000 | 1,616,000 | 2,438,000 | 3,274,000 |
| Noninterest income | 44,000 | 92,000 | 141,000 | 193,000 |
| Noninterest expense | 934,000 | 1,857,000 | 2,794,000 | 3,697,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | -90,000 | -149,000 | -215,000 | -230,000 |
| Income tax | -30,000 | -53,000 | -120,000 | -125,000 |
| Net income | -60,000 | -96,000 | -95,000 | -105,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Tier 1 capital | 16,846,000 | 16,809,000 | 16,810,000 | 16,800,000 |
| Total capital | 17,428,000 | 17,389,000 | 17,401,000 | 17,385,000 |
| Risk-weighted assets | 46,098,000 | 45,886,000 | 46,805,000 | 46,347,000 |