Call reports 2006
BANK OF THE ROCKIES — 2006
What BANK OF THE ROCKIES reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 76,816,000 | 79,490,000 | 84,358,000 | 91,691,000 |
| Total loans | 66,688,000 | 69,936,000 | 73,890,000 | 71,106,000 |
| Allowance for loan losses | 735,000 | 811,000 | 896,000 | 987,000 |
| Securities available for sale | 57,000 | 56,000 | 56,000 | 61,000 |
| Securities held to maturity | 3,376,000 | 3,117,000 | 2,945,000 | 2,594,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 62,678,000 | 65,228,000 | 66,815,000 | 73,614,000 |
| Interest-bearing deposits | 50,914,000 | 52,806,000 | 54,037,000 | 59,308,000 |
| Noninterest-bearing deposits | 11,764,000 | 12,422,000 | 12,778,000 | 14,306,000 |
| Equity capital | 6,998,000 | 7,094,000 | 7,574,000 | 10,472,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 1,526,000 | 3,214,000 | 5,051,000 | 6,932,000 |
| Interest expense | 411,000 | 900,000 | 1,465,000 | 2,074,000 |
| Net interest income | 1,115,000 | 2,314,000 | 3,586,000 | 4,858,000 |
| Noninterest income | 162,000 | 357,000 | 515,000 | 626,000 |
| Noninterest expense | 841,000 | 1,756,000 | 2,623,000 | 3,843,000 |
| Provision for loan losses | 45,000 | 121,000 | 205,000 | 289,000 |
| Pretax income | 401,000 | 826,000 | 1,305,000 | 1,381,000 |
| Income tax | 314,000 | 341,000 | 341,000 | 273,000 |
| Net income | 87,000 | 485,000 | 964,000 | 1,108,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,974,000 | 7,072,000 | 7,552,000 | 10,445,000 |
| Total capital | 7,709,000 | 7,860,000 | 8,391,000 | 11,303,000 |
| Risk-weighted assets | 59,168,000 | 63,044,000 | 67,083,000 | 68,500,000 |