Call reports 2013
FIRST STATE BANK OF TEXAS — 2013
What FIRST STATE BANK OF TEXAS reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 185,076,000 | 144,097,000 | 150,331,000 | 163,526,000 |
| Total loans | 45,732,000 | 51,510,000 | 52,842,000 | 53,480,000 |
| Allowance for loan losses | 313,000 | 308,000 | 312,000 | 316,000 |
| Securities available for sale | 45,202,000 | 46,143,000 | 42,071,000 | 41,750,000 |
| Securities held to maturity | 3,266,000 | 3,258,000 | 2,950,000 | 2,942,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 171,158,000 | 129,991,000 | 136,480,000 | 149,347,000 |
| Interest-bearing deposits | 107,502,000 | 74,064,000 | 74,157,000 | 80,165,000 |
| Noninterest-bearing deposits | 63,656,000 | 55,927,000 | 62,323,000 | 69,182,000 |
| Equity capital | 13,733,000 | 13,857,000 | 13,540,000 | 13,957,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 887,000 | 1,814,000 | 2,721,000 | 3,651,000 |
| Interest expense | 101,000 | 178,000 | 226,000 | 273,000 |
| Net interest income | 786,000 | 1,636,000 | 2,495,000 | 3,378,000 |
| Noninterest income | 137,000 | 294,000 | 452,000 | 618,000 |
| Noninterest expense | 662,000 | 1,316,000 | 2,013,000 | 2,784,000 |
| Provision for loan losses | 176,000 | 195,000 | 199,000 | 192,000 |
| Pretax income | 85,000 | 419,000 | 735,000 | 1,020,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 85,000 | 419,000 | 735,000 | 1,020,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,089,000 | 13,424,000 | 13,508,000 | 13,741,000 |
| Total capital | 13,401,000 | 13,732,000 | 13,820,000 | 14,057,000 |
| Risk-weighted assets | 40,977,000 | 45,013,000 | 46,562,000 | 60,633,000 |