Call reports 2012
FIRST STATE BANK OF TEXAS — 2012
What FIRST STATE BANK OF TEXAS reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 165,882,000 | 160,721,000 | 160,346,000 | 178,537,000 |
| Total loans | 41,948,000 | 45,399,000 | 45,558,000 | 45,051,000 |
| Allowance for loan losses | 390,000 | 233,000 | 135,000 | 136,000 |
| Securities available for sale | 42,219,000 | 42,474,000 | 46,346,000 | 46,296,000 |
| Securities held to maturity | 4,556,000 | 4,673,000 | 4,554,000 | 4,541,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 152,742,000 | 146,858,000 | 146,225,000 | 164,509,000 |
| Interest-bearing deposits | 102,166,000 | 99,707,000 | 96,671,000 | 108,225,000 |
| Noninterest-bearing deposits | 50,576,000 | 47,151,000 | 49,554,000 | 56,284,000 |
| Equity capital | 12,993,000 | 13,653,000 | 13,837,000 | 13,827,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 918,000 | 1,844,000 | 2,775,000 | 3,697,000 |
| Interest expense | 139,000 | 266,000 | 375,000 | 473,000 |
| Net interest income | 779,000 | 1,578,000 | 2,400,000 | 3,224,000 |
| Noninterest income | 124,000 | 267,000 | 404,000 | 540,000 |
| Noninterest expense | 651,000 | 1,280,000 | 1,943,000 | 2,731,000 |
| Provision for loan losses | 41,000 | -116,000 | -47,000 | -47,000 |
| Pretax income | 211,000 | 681,000 | 908,000 | 1,080,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 211,000 | 681,000 | 908,000 | 1,080,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,418,000 | 12,829,000 | 12,991,000 | 13,024,000 |
| Total capital | 12,808,000 | 13,062,000 | 13,126,000 | 13,160,000 |
| Risk-weighted assets | 41,895,000 | 43,972,000 | 42,069,000 | 41,566,000 |