Call reports 2009
FIRST STATE BANK OF TEXAS — 2009
What FIRST STATE BANK OF TEXAS reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 89,077,000 | 87,026,000 | 86,316,000 | 105,958,000 |
| Total loans | 31,173,000 | 32,394,000 | 35,073,000 | 38,393,000 |
| Allowance for loan losses | 217,000 | 149,000 | 147,000 | 130,000 |
| Securities available for sale | 31,276,000 | 30,623,000 | 28,878,000 | 26,375,000 |
| Securities held to maturity | 2,730,000 | 2,727,000 | 3,587,000 | 3,963,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 76,899,000 | 74,465,000 | 73,459,000 | 93,190,000 |
| Interest-bearing deposits | 60,783,000 | 57,791,000 | 56,679,000 | 72,314,000 |
| Noninterest-bearing deposits | 16,116,000 | 16,674,000 | 16,780,000 | 20,876,000 |
| Equity capital | 12,034,000 | 12,367,000 | 12,662,000 | 12,698,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 984,000 | 1,933,000 | 2,859,000 | 3,831,000 |
| Interest expense | 238,000 | 413,000 | 566,000 | 706,000 |
| Net interest income | 746,000 | 1,520,000 | 2,293,000 | 3,125,000 |
| Noninterest income | 102,000 | 219,000 | 388,000 | 577,000 |
| Noninterest expense | 588,000 | 1,192,000 | 1,806,000 | 2,529,000 |
| Provision for loan losses | 1,000 | -60,000 | -67,000 | -80,000 |
| Pretax income | 259,000 | 607,000 | 942,000 | 1,253,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 259,000 | 607,000 | 942,000 | 1,253,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,206,000 | 11,415,000 | 11,605,000 | 11,592,000 |
| Total capital | 11,423,000 | 11,564,000 | 11,752,000 | 11,722,000 |
| Risk-weighted assets | 35,110,000 | 36,995,000 | 39,314,000 | 43,708,000 |