Call reports 2006
FIRST STATE BANK OF TEXAS — 2006
What FIRST STATE BANK OF TEXAS reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 77,126,000 | 81,406,000 | 77,825,000 | 86,674,000 |
| Total loans | 24,088,000 | 24,091,000 | 25,916,000 | 25,858,000 |
| Allowance for loan losses | 282,000 | 291,000 | 314,000 | 295,000 |
| Securities available for sale | 27,537,000 | 33,338,000 | 33,094,000 | 29,993,000 |
| Securities held to maturity | 5,222,000 | 5,216,000 | 4,995,000 | 4,988,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 66,993,000 | 71,356,000 | 67,367,000 | 76,230,000 |
| Interest-bearing deposits | 53,007,000 | 56,491,000 | 52,883,000 | 61,068,000 |
| Noninterest-bearing deposits | 13,986,000 | 14,865,000 | 14,484,000 | 15,162,000 |
| Equity capital | 9,922,000 | 9,685,000 | 10,057,000 | 10,178,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 921,000 | 1,945,000 | 2,992,000 | 4,109,000 |
| Interest expense | 354,000 | 794,000 | 1,256,000 | 1,790,000 |
| Net interest income | 567,000 | 1,151,000 | 1,736,000 | 2,319,000 |
| Noninterest income | 137,000 | 266,000 | 402,000 | 542,000 |
| Noninterest expense | 517,000 | 1,053,000 | 1,573,000 | 2,192,000 |
| Provision for loan losses | -25,000 | -15,000 | 31,000 | 10,000 |
| Pretax income | 212,000 | 379,000 | 534,000 | 659,000 |
| Income tax | 56,000 | 0 | 0 | 0 |
| Net income | 156,000 | 379,000 | 534,000 | 659,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,358,000 | 10,459,000 | 10,521,000 | 10,436,000 |
| Total capital | 10,640,000 | 10,750,000 | 10,835,000 | 10,731,000 |
| Risk-weighted assets | 30,162,000 | 31,049,000 | 32,167,000 | 34,100,000 |