Call reports 2004
FIRST STATE BANK OF TEXAS — 2004
What FIRST STATE BANK OF TEXAS reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 74,661,000 | 73,887,000 | 70,353,000 | 74,044,000 |
| Total loans | 23,977,000 | 24,240,000 | 23,932,000 | 24,497,000 |
| Allowance for loan losses | 349,000 | 306,000 | 302,000 | 322,000 |
| Securities available for sale | 28,736,000 | 31,120,000 | 30,681,000 | 28,865,000 |
| Securities held to maturity | 3,495,000 | 3,478,000 | 3,291,000 | 3,438,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 60,752,000 | 60,201,000 | 58,999,000 | 62,991,000 |
| Interest-bearing deposits | 50,072,000 | 49,456,000 | 47,709,000 | 51,834,000 |
| Noninterest-bearing deposits | 10,680,000 | 10,745,000 | 11,290,000 | 11,157,000 |
| Equity capital | 13,570,000 | 13,300,000 | 10,776,000 | 10,659,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 771,000 | 1,503,000 | 2,272,000 | 3,067,000 |
| Interest expense | 178,000 | 350,000 | 520,000 | 712,000 |
| Net interest income | 593,000 | 1,153,000 | 1,752,000 | 2,355,000 |
| Noninterest income | 108,000 | 218,000 | 341,000 | 502,000 |
| Noninterest expense | 507,000 | 1,065,000 | 1,594,000 | 2,227,000 |
| Provision for loan losses | 54,000 | 30,000 | 21,000 | 45,000 |
| Pretax income | 140,000 | 276,000 | 478,000 | 596,000 |
| Income tax | 33,000 | 85,000 | 133,000 | 138,000 |
| Net income | 107,000 | 191,000 | 345,000 | 458,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,358,000 | 13,442,000 | 10,692,000 | 10,710,000 |
| Total capital | 13,707,000 | 13,748,000 | 10,994,000 | 11,032,000 |
| Risk-weighted assets | 30,503,000 | 30,670,000 | 29,771,000 | 29,908,000 |