FACTANKER · measured, cited, anchored official records connected

Organization record

MCPHY ENERGY

All evidence-backed facts for this organization, identity resolved across official registers.

LEI: 969500W5X02DTT3BZS69QID: Q21160213Every fact source-linked

Cite: FACTANKER, https://factanker.com/entity/b18f444c-88ea-4727-aa93-27c89e459546

Facts on record

Newest first; every row links to its evidence page.

FactValuePeriodSource
cash_and_equivalents{"amount": 63021000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 135463000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 177155000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 197674000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 12995000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -284000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -1648000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -4049000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 192467000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -20781000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -23024000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -5139000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -455000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": -51423000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -16859000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -11332000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": -7333000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 167697000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 193233000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 213283000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 63656000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 25798000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 18605000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "K65D", "elf_code": "K65D"}gleif
eps_basic{"amount": -1700.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": -1.37, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -0.85, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": -0.34, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": -1700.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": -1.37, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -0.85, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -0.34, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "FOUSSEMAGNE", "region": null, "street": "1615 AVENUE DE LA GRANDE PISTE, AEROPARgleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -3251000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -7764000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -1410000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -900000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 1362000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -5358000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 885000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -1740000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -2882000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -1127000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -24000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -2679000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1285000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 7561000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1148000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": -55000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 174000.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -876000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -1003000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 14000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 66000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -2156000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 2771000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 4387000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 4170000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -3368000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 8626000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 656000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 1146000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -16000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 248000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 402000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 31000.0}2020-12-31esef
ifrs:AmortisationExpense{"amount": 1774000.0}2022-12-31esef
ifrs:AmortisationExpense{"amount": 1512000.0}2021-12-31esef
ifrs:AmortisationExpense{"amount": 1207000.0}2020-12-31esef
ifrs:AmountOfReclassificationsOrChangesInPresentation{"amount": 0.0}2021-12-31esef
ifrs:AmountOfReclassificationsOrChangesInPresentation{"amount": 0.0}2022-12-31esef
ifrs:AmountOfReclassificationsOrChangesInPresentation{"amount": 0.0}2020-12-31esef
ifrs:Assets{"amount": 164416000.0}2023-12-31esef
ifrs:Assets{"amount": 208761000.0}2022-12-31esef
ifrs:Assets{"amount": 204760000.0}2021-12-31esef
ifrs:Assets{"amount": 220129000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1700.0}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1.37}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.85}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.34}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 63021000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 135463000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 177155000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 197674000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 12995000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -284000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1648000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -4049000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 192467000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -20781000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -23024000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -5139000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -455000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -51423000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -16859000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -11332000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -7333000.0}2020-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -1898000.0}2023-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -125000.0}2022-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 102000.0}2021-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -353000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": -47398000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -38250000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -23492000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -9362000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 167697000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 193233000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 213283000.0}2020-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 92784000.0}2023-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 167697000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1552000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1065000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 4919000.0}2020-12-31esef
ifrs:CurrentFinancialAssets{"amount": 0.0}2021-12-31esef
ifrs:CurrentFinancialAssets{"amount": 0.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 63656000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 25798000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 18605000.0}2020-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 59374000.0}2023-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 63656000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 7397000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 5651000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 6504000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 499000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 1991000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 1101000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 695000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 748000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesNoncurrent{"amount": 1780000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesNoncurrent{"amount": 688000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesNoncurrent{"amount": 640000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesNoncurrent{"amount": 609000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 1177000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 66000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 126000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 87000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 2804000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 1774000.0}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -1700.0}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -1.37}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.85}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.34}2020-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 46000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -161000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 0.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 0.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 24146000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 17654000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 11631000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 8883000.0}2020-12-31esef
ifrs:Equity{"amount": 88243000.0}2023-12-31esef
ifrs:Equity{"amount": 134930000.0}2022-12-31esef
ifrs:Equity{"amount": 172611000.0}2021-12-31esef
ifrs:Equity{"amount": 197236000.0}2020-12-31esef
ifrs:Equity{"amount": 16581000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 164416000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 208761000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 204761000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 220131000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 88243000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 134930000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 172611000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 197236000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 572000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 314000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 207000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 298000.0}2020-12-31esef
ifrs:Goodwill{"amount": 1741000.0}2023-12-31esef
ifrs:Goodwill{"amount": 2487000.0}2022-12-31esef
ifrs:Goodwill{"amount": 2487000.0}2021-12-31esef
ifrs:Goodwill{"amount": 2487000.0}2020-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 28000.0}2023-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -684000.0}2022-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 10000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 11000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 14000.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 97000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 14000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 66000.0}2020-12-31esef
ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss{"amount": -4000.0}2023-12-31esef
ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss{"amount": 21000.0}2022-12-31esef
ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss{"amount": 11000.0}2021-12-31esef
ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss{"amount": 2000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -72442000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -41692000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -20519000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 184680000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughAppropriationOfRetainedEarnings{"amount": 0.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughAppropriationOfRetainedEarnings{"amount": 0.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfOptions{"amount": 95000.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfOptions{"amount": 95000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfOptions{"amount": 389000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfOptions{"amount": 414000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfWarrantsEquity{"amount": 0.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfWarrantsEquity{"amount": 0.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfWarrantsEquity{"amount": 0.0}2021-12-31esef