Call reports 2016
PROGROWTH BANK — 2016
What PROGROWTH BANK reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 120,906,000 | 122,929,000 | 122,443,000 | 169,121,000 |
| Total loans | 67,195,000 | 68,871,000 | 70,600,000 | 70,635,000 |
| Allowance for loan losses | 978,000 | 978,000 | 973,000 | 944,000 |
| Securities available for sale | 43,945,000 | 42,662,000 | 40,672,000 | 38,410,000 |
| Securities held to maturity | 587,000 | 513,000 | 457,000 | 407,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 99,365,000 | 103,454,000 | 103,850,000 | 150,857,000 |
| Interest-bearing deposits | 80,970,000 | 81,049,000 | 80,487,000 | 83,083,000 |
| Noninterest-bearing deposits | 18,395,000 | 22,405,000 | 23,363,000 | 67,774,000 |
| Equity capital | 11,145,000 | 11,512,000 | 11,596,000 | 11,230,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 1,215,000 | 2,361,000 | 3,514,000 | 4,671,000 |
| Interest expense | 173,000 | 335,000 | 491,000 | 638,000 |
| Net interest income | 1,042,000 | 2,026,000 | 3,023,000 | 4,033,000 |
| Noninterest income | 117,000 | 261,000 | 457,000 | 572,000 |
| Noninterest expense | 995,000 | 1,950,000 | 2,890,000 | 3,847,000 |
| Provision for loan losses | 0 | 0 | 0 | 5,000 |
| Pretax income | 147,000 | 304,000 | 531,000 | 682,000 |
| Income tax | 57,000 | 138,000 | 234,000 | 278,000 |
| Net income | 90,000 | 166,000 | 297,000 | 404,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,975,000 | 11,051,000 | 11,182,000 | 11,209,000 |
| Total capital | 11,893,000 | 11,979,000 | 12,134,000 | 12,002,000 |
| Risk-weighted assets | 73,427,000 | 74,266,000 | 76,149,000 | 63,314,000 |