Call reports 2014
PROGROWTH BANK — 2014
What PROGROWTH BANK reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 122,012,000 | 122,974,000 | 139,582,000 | 173,626,000 |
| Total loans | 67,526,000 | 68,113,000 | 67,860,000 | 70,836,000 |
| Allowance for loan losses | 1,106,000 | 1,098,000 | 1,101,000 | 1,079,000 |
| Securities available for sale | 39,211,000 | 38,337,000 | 36,388,000 | 37,312,000 |
| Securities held to maturity | 2,297,000 | 2,192,000 | 2,076,000 | 1,967,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 100,520,000 | 101,218,000 | 118,871,000 | 152,730,000 |
| Interest-bearing deposits | 82,564,000 | 83,892,000 | 82,635,000 | 82,051,000 |
| Noninterest-bearing deposits | 17,956,000 | 17,326,000 | 36,236,000 | 70,679,000 |
| Equity capital | 10,787,000 | 11,016,000 | 10,677,000 | 10,857,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 1,270,000 | 2,459,000 | 3,666,000 | 4,872,000 |
| Interest expense | 202,000 | 397,000 | 589,000 | 772,000 |
| Net interest income | 1,068,000 | 2,062,000 | 3,077,000 | 4,100,000 |
| Noninterest income | 70,000 | 243,000 | 307,000 | 552,000 |
| Noninterest expense | 1,047,000 | 2,111,000 | 3,186,000 | 4,180,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 63,000 | 123,000 | 88,000 | 323,000 |
| Income tax | 18,000 | 42,000 | 28,000 | 133,000 |
| Net income | 45,000 | 81,000 | 60,000 | 190,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,959,000 | 10,994,000 | 10,724,000 | 10,857,000 |
| Total capital | 11,961,000 | 12,004,000 | 11,731,000 | 11,936,000 |
| Risk-weighted assets | 80,203,000 | 80,681,000 | 80,496,000 | 86,398,000 |