Call reports 2006
MARION STATE BANK — 2006
What MARION STATE BANK reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 80,826,000 | 83,502,000 | 87,992,000 | 92,284,000 |
| Total loans | 54,741,000 | 56,706,000 | 58,228,000 | 60,986,000 |
| Allowance for loan losses | 630,000 | 654,000 | 586,000 | 597,000 |
| Securities available for sale | 13,377,000 | 12,255,000 | 14,260,000 | 15,435,000 |
| Securities held to maturity | 80,000 | 80,000 | 80,000 | 80,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 72,533,000 | 74,726,000 | 78,700,000 | 82,882,000 |
| Interest-bearing deposits | 62,497,000 | 65,186,000 | 68,847,000 | 72,182,000 |
| Noninterest-bearing deposits | 10,036,000 | 9,540,000 | 9,853,000 | 10,700,000 |
| Equity capital | 7,834,000 | 7,992,000 | 8,516,000 | 8,536,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 1,274,000 | 2,652,000 | 4,156,000 | 5,759,000 |
| Interest expense | 466,000 | 976,000 | 1,579,000 | 2,267,000 |
| Net interest income | 808,000 | 1,676,000 | 2,577,000 | 3,492,000 |
| Noninterest income | 300,000 | 603,000 | 889,000 | 1,219,000 |
| Noninterest expense | 750,000 | 1,523,000 | 2,352,000 | 3,393,000 |
| Provision for loan losses | 55,000 | 100,000 | 100,000 | 100,000 |
| Pretax income | 303,000 | 656,000 | 1,014,000 | 1,218,000 |
| Income tax | 72,000 | 146,000 | 216,000 | 316,000 |
| Net income | 231,000 | 510,000 | 798,000 | 902,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,643,000 | 8,300,000 | 8,589,000 | 8,637,000 |
| Total capital | 8,273,000 | 8,954,000 | 9,175,000 | 9,234,000 |
| Risk-weighted assets | 61,660,000 | 65,157,000 | 57,867,000 | 61,827,000 |