Call reports 2005
FIRST AMERICAN STATE BANK — 2005
What FIRST AMERICAN STATE BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 163,968,000 | 179,274,000 | 173,644,000 | 178,374,000 |
| Total loans | 73,643,000 | 82,335,000 | 82,029,000 | 90,409,000 |
| Allowance for loan losses | 720,000 | 834,000 | 863,000 | 937,000 |
| Securities available for sale | 70,446,000 | 77,271,000 | 79,026,000 | 74,141,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 155,904,000 | 170,072,000 | 151,027,000 | 153,462,000 |
| Interest-bearing deposits | 139,650,000 | 155,053,000 | 134,780,000 | 126,141,000 |
| Noninterest-bearing deposits | 16,254,000 | 15,019,000 | 16,247,000 | 27,321,000 |
| Equity capital | 7,930,000 | 9,025,000 | 9,131,000 | 8,810,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,921,000 | 4,132,000 | 6,562,000 | 9,130,000 |
| Interest expense | 780,000 | 1,775,000 | 2,849,000 | 4,057,000 |
| Net interest income | 1,141,000 | 2,357,000 | 3,713,000 | 5,073,000 |
| Noninterest income | 39,000 | 75,000 | 122,000 | 161,000 |
| Noninterest expense | 832,000 | 1,609,000 | 2,387,000 | 3,457,000 |
| Provision for loan losses | 7,000 | 121,000 | 150,000 | 224,000 |
| Pretax income | 353,000 | 714,000 | 1,310,000 | 1,565,000 |
| Income tax | 74,000 | 153,000 | 327,000 | 395,000 |
| Net income | 279,000 | 561,000 | 983,000 | 1,170,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,629,000 | 9,176,000 | 9,547,000 | 9,709,000 |
| Total capital | 9,349,000 | 10,010,000 | 10,410,000 | 10,646,000 |
| Risk-weighted assets | 87,199,000 | 98,305,000 | 95,301,000 | 104,319,000 |