Call reports 2015
CBL STATE SAVINGS BANK — 2015
What CBL STATE SAVINGS BANK reported to the FFIEC in 2015, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Total assets | 121,353,000 | 120,048,000 | 119,960,000 | 121,727,000 |
| Total loans | 81,773,000 | 81,805,000 | 82,956,000 | 83,435,000 |
| Allowance for loan losses | 998,000 | 979,000 | 975,000 | 975,000 |
| Securities available for sale | 15,503,000 | 14,666,000 | 14,803,000 | 16,557,000 |
| Securities held to maturity | 8,202,000 | 7,784,000 | 7,323,000 | 7,033,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 89,337,000 | 87,648,000 | 87,117,000 | 88,842,000 |
| Interest-bearing deposits | 89,312,000 | 87,372,000 | 87,010,000 | 88,705,000 |
| Noninterest-bearing deposits | 25,000 | 276,000 | 107,000 | 137,000 |
| Equity capital | 25,294,000 | 25,464,000 | 25,733,000 | 25,918,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Interest income | 1,179,000 | 2,398,000 | 3,605,000 | 4,862,000 |
| Interest expense | 214,000 | 442,000 | 677,000 | 923,000 |
| Net interest income | 965,000 | 1,956,000 | 2,928,000 | 3,939,000 |
| Noninterest income | 47,000 | 57,000 | 93,000 | 139,000 |
| Noninterest expense | 638,000 | 1,248,000 | 1,885,000 | 2,583,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 381,000 | 772,000 | 1,143,000 | 1,502,000 |
| Income tax | 139,000 | 283,000 | 419,000 | 550,000 |
| Net income | 242,000 | 489,000 | 724,000 | 952,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Tier 1 capital | 25,182,000 | 25,430,000 | 25,664,000 | 25,893,000 |
| Total capital | 25,982,000 | 26,228,000 | 26,469,000 | 26,706,000 |
| Risk-weighted assets | 63,872,000 | 63,696,000 | 64,211,000 | 64,843,000 |