Call reports 2005
COMMUNITY NEIGHBOR BANK — 2005
What COMMUNITY NEIGHBOR BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 89,496,000 | 90,284,000 | 98,006,000 | 103,102,000 |
| Total loans | 65,468,000 | 68,480,000 | 73,896,000 | 76,825,000 |
| Allowance for loan losses | 831,000 | 894,000 | 993,000 | 1,004,000 |
| Securities available for sale | 7,562,000 | 8,949,000 | 9,544,000 | 11,210,000 |
| Securities held to maturity | 1,804,000 | 801,000 | 300,000 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 75,629,000 | 75,857,000 | 81,008,000 | 86,448,000 |
| Interest-bearing deposits | 63,107,000 | 63,122,000 | 66,925,000 | 71,583,000 |
| Noninterest-bearing deposits | 12,522,000 | 12,735,000 | 14,083,000 | 14,865,000 |
| Equity capital | 8,899,000 | 9,316,000 | 9,555,000 | 9,870,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,384,000 | 2,834,000 | 4,418,000 | 6,123,000 |
| Interest expense | 402,000 | 830,000 | 1,297,000 | 1,870,000 |
| Net interest income | 982,000 | 2,004,000 | 3,121,000 | 4,253,000 |
| Noninterest income | 153,000 | 592,000 | 754,000 | 922,000 |
| Noninterest expense | 656,000 | 1,339,000 | 2,079,000 | 2,881,000 |
| Provision for loan losses | 48,000 | 164,000 | 334,000 | 434,000 |
| Pretax income | 431,000 | 1,093,000 | 1,462,000 | 1,860,000 |
| Income tax | 153,000 | 408,000 | 529,000 | 608,000 |
| Net income | 278,000 | 685,000 | 933,000 | 1,252,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,944,000 | 9,351,000 | 9,599,000 | 9,918,000 |
| Total capital | 9,775,000 | 10,218,000 | 10,535,000 | 10,890,000 |
| Risk-weighted assets | 66,705,000 | 69,314,000 | 74,848,000 | 77,723,000 |