Call reports 2003
COMMUNITY NEIGHBOR BANK — 2003
What COMMUNITY NEIGHBOR BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 71,403,000 | 72,802,000 | 73,365,000 | 71,268,000 |
| Total loans | 42,581,000 | 42,897,000 | 44,275,000 | 47,007,000 |
| Allowance for loan losses | 554,000 | 530,000 | 562,000 | 599,000 |
| Securities available for sale | 13,738,000 | 14,085,000 | 13,052,000 | 11,073,000 |
| Securities held to maturity | 3,342,000 | 3,039,000 | 3,033,000 | 2,527,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 56,849,000 | 57,916,000 | 58,659,000 | 57,004,000 |
| Interest-bearing deposits | 49,815,000 | 50,315,000 | 50,239,000 | 48,021,000 |
| Noninterest-bearing deposits | 7,034,000 | 7,601,000 | 8,420,000 | 8,983,000 |
| Equity capital | 7,582,000 | 7,861,000 | 7,992,000 | 8,070,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,187,000 | 2,352,000 | 3,516,000 | 4,669,000 |
| Interest expense | 416,000 | 783,000 | 1,117,000 | 1,418,000 |
| Net interest income | 771,000 | 1,569,000 | 2,399,000 | 3,251,000 |
| Noninterest income | 111,000 | 189,000 | 259,000 | 347,000 |
| Noninterest expense | 437,000 | 876,000 | 1,351,000 | 1,930,000 |
| Provision for loan losses | 44,000 | 88,000 | 138,000 | 193,000 |
| Pretax income | 404,000 | 797,000 | 1,172,000 | 1,478,000 |
| Income tax | 123,000 | 253,000 | 383,000 | 536,000 |
| Net income | 281,000 | 544,000 | 789,000 | 942,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,138,000 | 7,401,000 | 7,646,000 | 7,799,000 |
| Total capital | 7,692,000 | 7,931,000 | 8,208,000 | 8,398,000 |
| Risk-weighted assets | 50,515,000 | 55,181,000 | 52,263,000 | 53,749,000 |