Call reports 2017
PINE RIVER STATE BANK — 2017
What PINE RIVER STATE BANK reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 112,802,000 | 116,230,000 | 119,396,000 | 118,371,000 |
| Total loans | 60,481,000 | 62,794,000 | 65,194,000 | 67,496,000 |
| Allowance for loan losses | 697,000 | 699,000 | 711,000 | 742,000 |
| Securities available for sale | 24,157,000 | 23,709,000 | 23,512,000 | 24,401,000 |
| Securities held to maturity | 3,642,000 | 3,628,000 | 3,114,000 | 3,074,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 103,150,000 | 106,480,000 | 109,508,000 | 108,475,000 |
| Interest-bearing deposits | 76,345,000 | 79,276,000 | 80,387,000 | 78,143,000 |
| Noninterest-bearing deposits | 26,805,000 | 27,204,000 | 29,121,000 | 30,332,000 |
| Equity capital | 9,187,000 | 9,328,000 | 9,434,000 | 9,477,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 1,005,000 | 2,028,000 | 3,057,000 | 4,146,000 |
| Interest expense | 44,000 | 94,000 | 145,000 | 192,000 |
| Net interest income | 961,000 | 1,934,000 | 2,912,000 | 3,954,000 |
| Noninterest income | 108,000 | 250,000 | 374,000 | 508,000 |
| Noninterest expense | 889,000 | 1,760,000 | 2,628,000 | 3,558,000 |
| Provision for loan losses | 23,000 | 23,000 | 39,000 | 67,000 |
| Pretax income | 159,000 | 403,000 | 621,000 | 840,000 |
| Income tax | 0 | 2,000 | 2,000 | 2,000 |
| Net income | 159,000 | 401,000 | 619,000 | 838,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,321,000 | 9,387,000 | 9,484,000 | 9,704,000 |
| Total capital | 10,018,000 | 10,086,000 | 10,195,000 | 10,446,000 |
| Risk-weighted assets | 67,298,000 | 71,474,000 | 70,227,000 | 74,183,000 |