Call reports 2016
PINE RIVER STATE BANK — 2016
What PINE RIVER STATE BANK reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 110,953,000 | 112,394,000 | 116,916,000 | 116,715,000 |
| Total loans | 61,612,000 | 59,631,000 | 60,279,000 | 61,568,000 |
| Allowance for loan losses | 702,000 | 696,000 | 728,000 | 699,000 |
| Securities available for sale | 23,459,000 | 23,927,000 | 24,512,000 | 25,244,000 |
| Securities held to maturity | 2,046,000 | 2,044,000 | 2,036,000 | 3,265,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 101,317,000 | 102,681,000 | 107,147,000 | 107,103,000 |
| Interest-bearing deposits | 77,586,000 | 78,238,000 | 80,234,000 | 78,661,000 |
| Noninterest-bearing deposits | 23,731,000 | 24,443,000 | 26,913,000 | 28,442,000 |
| Equity capital | 9,130,000 | 9,232,000 | 9,268,000 | 9,118,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 1,013,000 | 2,028,000 | 3,059,000 | 4,010,000 |
| Interest expense | 56,000 | 114,000 | 168,000 | 225,000 |
| Net interest income | 957,000 | 1,914,000 | 2,891,000 | 3,785,000 |
| Noninterest income | 62,000 | 128,000 | 231,000 | 432,000 |
| Noninterest expense | 805,000 | 1,619,000 | 2,441,000 | 3,396,000 |
| Provision for loan losses | 0 | 0 | 32,000 | 41,000 |
| Pretax income | 214,000 | 423,000 | 649,000 | 780,000 |
| Income tax | 2,000 | 2,000 | 2,000 | 2,000 |
| Net income | 212,000 | 421,000 | 647,000 | 778,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,060,000 | 9,103,000 | 9,213,000 | 9,344,000 |
| Total capital | 9,762,000 | 9,799,000 | 9,941,000 | 10,043,000 |
| Risk-weighted assets | 65,675,000 | 64,012,000 | 63,956,000 | 66,509,000 |