Call reports 2005
GRANT COUNTY DEPOSIT BANK — 2005
What GRANT COUNTY DEPOSIT BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 90,511,000 | 93,205,000 | 91,146,000 | 93,020,000 |
| Total loans | 54,872,000 | 57,228,000 | 57,718,000 | 58,111,000 |
| Allowance for loan losses | 669,000 | 653,000 | 688,000 | 689,000 |
| Securities available for sale | 25,018,000 | 25,381,000 | 25,068,000 | 24,791,000 |
| Securities held to maturity | 645,000 | 555,000 | 545,000 | 512,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 76,031,000 | 76,889,000 | 73,857,000 | 76,322,000 |
| Interest-bearing deposits | 70,046,000 | 69,441,000 | 66,629,000 | 69,928,000 |
| Noninterest-bearing deposits | 5,985,000 | 7,448,000 | 7,228,000 | 6,394,000 |
| Equity capital | 9,104,000 | 9,438,000 | 9,376,000 | 9,185,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,238,000 | 2,527,000 | 3,874,000 | 5,247,000 |
| Interest expense | 406,000 | 839,000 | 1,309,000 | 1,823,000 |
| Net interest income | 832,000 | 1,688,000 | 2,565,000 | 3,424,000 |
| Noninterest income | 155,000 | 355,000 | 557,000 | 744,000 |
| Noninterest expense | 819,000 | 1,631,000 | 2,453,000 | 3,298,000 |
| Provision for loan losses | 0 | 30,000 | 85,000 | 135,000 |
| Pretax income | 168,000 | 382,000 | 584,000 | 735,000 |
| Income tax | 48,000 | 111,000 | 170,000 | 214,000 |
| Net income | 120,000 | 271,000 | 414,000 | 521,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,445,000 | 9,505,000 | 9,651,000 | 9,601,000 |
| Total capital | 10,114,000 | 10,158,000 | 10,339,000 | 10,290,000 |
| Risk-weighted assets | 54,610,000 | 56,448,000 | 57,103,000 | 57,715,000 |