Call reports 2005
COLLINSVILLE BANK — 2005
What COLLINSVILLE BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 123,889,000 | 131,050,000 | 131,673,000 | 134,704,000 |
| Total loans | 98,366,000 | 103,618,000 | 107,356,000 | 111,385,000 |
| Allowance for loan losses | 571,000 | 586,000 | 597,000 | 600,000 |
| Securities available for sale | 18,753,000 | 17,266,000 | 15,807,000 | 14,041,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 86,044,000 | 91,096,000 | 92,270,000 | 95,633,000 |
| Interest-bearing deposits | 77,961,000 | 81,625,000 | 81,845,000 | 85,538,000 |
| Noninterest-bearing deposits | 8,083,000 | 9,471,000 | 10,425,000 | 10,095,000 |
| Equity capital | 12,025,000 | 12,732,000 | 13,067,000 | 13,072,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,491,000 | 3,075,000 | 4,744,000 | 6,465,000 |
| Interest expense | 601,000 | 1,293,000 | 2,049,000 | 2,840,000 |
| Net interest income | 890,000 | 1,782,000 | 2,695,000 | 3,625,000 |
| Noninterest income | 61,000 | 186,000 | 284,000 | 384,000 |
| Noninterest expense | 561,000 | 1,314,000 | 2,083,000 | 2,864,000 |
| Provision for loan losses | 15,000 | 30,000 | 45,000 | 50,000 |
| Pretax income | 358,000 | 672,000 | 875,000 | 1,099,000 |
| Income tax | 134,000 | 250,000 | 311,000 | 392,000 |
| Net income | 224,000 | 422,000 | 564,000 | 707,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,065,000 | 12,727,000 | 13,083,000 | 13,179,000 |
| Total capital | 12,742,000 | 13,414,000 | 13,797,000 | 13,867,000 |
| Risk-weighted assets | 71,668,000 | 77,759,000 | 80,040,000 | 83,382,000 |