Call reports 2009
STOCKMAN BANK — 2009
What STOCKMAN BANK reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 114,427,000 | 117,445,000 | 118,692,000 | 129,164,000 |
| Total loans | 90,107,000 | 96,870,000 | 96,223,000 | 96,308,000 |
| Allowance for loan losses | 857,000 | 917,000 | 876,000 | 928,000 |
| Securities available for sale | 12,043,000 | 10,410,000 | 9,212,000 | 12,135,000 |
| Securities held to maturity | 104,000 | 104,000 | 104,000 | 99,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 99,786,000 | 99,437,000 | 100,465,000 | 110,864,000 |
| Interest-bearing deposits | 78,670,000 | 77,708,000 | 80,862,000 | 87,514,000 |
| Noninterest-bearing deposits | 21,116,000 | 21,729,000 | 19,603,000 | 23,350,000 |
| Equity capital | 12,538,000 | 12,834,000 | 13,176,000 | 13,531,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 1,762,000 | 3,482,000 | 5,272,000 | 7,058,000 |
| Interest expense | 424,000 | 820,000 | 1,227,000 | 1,629,000 |
| Net interest income | 1,338,000 | 2,662,000 | 4,045,000 | 5,429,000 |
| Noninterest income | 95,000 | 166,000 | 243,000 | 323,000 |
| Noninterest expense | 779,000 | 1,526,000 | 2,335,000 | 3,133,000 |
| Provision for loan losses | 40,000 | 100,000 | 160,000 | 220,000 |
| Pretax income | 614,000 | 1,202,000 | 1,793,000 | 2,399,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 614,000 | 1,202,000 | 1,793,000 | 2,399,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,377,000 | 12,703,000 | 13,030,000 | 13,374,000 |
| Total capital | 13,234,000 | 13,620,000 | 13,906,000 | 14,302,000 |
| Risk-weighted assets | 94,226,000 | 92,824,000 | 99,460,000 | 98,590,000 |