CIK 0001794846
Branche: Deep Sea Foreign Transportation Of Freight
Zeitreihen: Revenue nach Geschäftsjahr · Net Income nach Geschäftsjahr
| Fakt | Wert | Zeit | Quelle |
|---|---|---|---|
| accounts_receivable | {"amount": 76500000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"} | 2024-12-31 | sec_edgar |
| accounts_receivable | {"amount": 49800000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"} | 2023-12-31 | sec_edgar |
| accounts_receivable | {"amount": 98600000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"} | 2022-12-31 | sec_edgar |
| accounts_receivable | {"amount": 56200000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"} | 2021-12-31 | sec_edgar |
| accounts_receivable | {"amount": 75900000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"} | 2020-12-31 | sec_edgar |
| accounts_receivable | {"amount": 18700000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"} | 2019-12-31 | sec_edgar |
| capex | {"amount": 3345000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "c | 2024-12-31 | sec_edgar |
| capex | {"amount": 2997000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "c | 2023-12-31 | sec_edgar |
| capex | {"amount": 1219500000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "c | 2022-12-31 | sec_edgar |
| capex | {"amount": 1577000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "c | 2021-12-31 | sec_edgar |
| capex | {"amount": 783500000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cu | 2020-12-31 | sec_edgar |
| capex | {"amount": 332500000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cu | 2019-12-31 | sec_edgar |
| capex | {"amount": 319200000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cu | 2018-12-31 | sec_edgar |
| cash_and_equivalents | {"amount": 1366300000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "curren | 2024-12-31 | sec_edgar |
| cash_and_equivalents | {"amount": 385300000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currenc | 2023-12-31 | sec_edgar |
| cash_and_equivalents | {"amount": 280000000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currenc | 2022-12-31 | sec_edgar |
| cash_and_equivalents | {"amount": 288600000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currenc | 2021-12-31 | sec_edgar |
| cash_and_equivalents | {"amount": 304300000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currenc | 2020-12-31 | sec_edgar |
| cash_and_equivalents | {"amount": 195000000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currenc | 2019-12-31 | sec_edgar |
| cash_and_restricted_cash | {"amount": 1366300000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedC | 2024-12-31 | sec_edgar |
| cash_and_restricted_cash | {"amount": 387900000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCa | 2023-12-31 | sec_edgar |
| cash_and_restricted_cash | {"amount": 291000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCa | 2022-12-31 | sec_edgar |
| cash_and_restricted_cash | {"amount": 326800000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCa | 2021-12-31 | sec_edgar |
| cash_and_restricted_cash | {"amount": 342500000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCa | 2020-12-31 | sec_edgar |
| cashflow_financing | {"amount": 2014400000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c | 2023-12-31 | sec_edgar |
| cashflow_financing | {"amount": 130500000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu | 2022-12-31 | sec_edgar |
| cashflow_financing | {"amount": 734200000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu | 2021-12-31 | sec_edgar |
| cashflow_financing | {"amount": 310900000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu | 2020-12-31 | sec_edgar |
| cashflow_financing | {"amount": 3567000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr | 2019-12-31 | sec_edgar |
| cashflow_financing | {"amount": -481500000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c | 2019-12-31 | sec_edgar |
| cashflow_financing | {"amount": 206500000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu | 2018-12-31 | sec_edgar |
| cashflow_investing | {"amount": -2941300000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", " | 2023-12-31 | sec_edgar |
| cashflow_investing | {"amount": -1022600000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", " | 2022-12-31 | sec_edgar |
| cashflow_investing | {"amount": -1693900000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", " | 2021-12-31 | sec_edgar |
| cashflow_investing | {"amount": -859900000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "c | 2020-12-31 | sec_edgar |
| cashflow_investing | {"amount": -475600000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "c | 2019-12-31 | sec_edgar |
| cashflow_investing | {"amount": -627400000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "c | 2018-12-31 | sec_edgar |
| cashflow_operating | {"amount": 1514900000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivitiesConti | 2024-12-31 | sec_edgar |
| cashflow_operating | {"amount": 939800000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivitiesContin | 2023-12-31 | sec_edgar |
| cashflow_operating | {"amount": 829700000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivitiesContin | 2022-12-31 | sec_edgar |
| cashflow_operating | {"amount": 944000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu | 2021-12-31 | sec_edgar |
| cashflow_operating | {"amount": 694200000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu | 2020-12-31 | sec_edgar |
| cashflow_operating | {"amount": -3567000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur | 2019-12-31 | sec_edgar |
| cashflow_operating | {"amount": 783000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu | 2019-12-31 | sec_edgar |
| cashflow_operating | {"amount": 525100000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu | 2018-12-31 | sec_edgar |
| common_shares_issued | {"unit": "shares", "value": 204328277, "concept": "us-gaap:CommonStockSharesIssued"} | 2024-12-31 | sec_edgar |
| common_shares_issued | {"unit": "shares", "value": 204328277, "concept": "us-gaap:CommonStockSharesIssued"} | 2023-12-31 | sec_edgar |
| common_shares_issued | {"unit": "shares", "value": 281565472, "concept": "us-gaap:CommonStockSharesIssued"} | 2022-12-31 | sec_edgar |
| common_shares_issued | {"unit": "shares", "value": 247024699, "concept": "us-gaap:CommonStockSharesIssued"} | 2021-12-31 | sec_edgar |
| common_shares_issued | {"unit": "shares", "value": 246277338, "concept": "us-gaap:CommonStockSharesIssued"} | 2020-12-31 | sec_edgar |
| common_shares_issued | {"unit": "shares", "value": 215675599, "concept": "us-gaap:CommonStockSharesIssued"} | 2019-12-31 | sec_edgar |
| common_shares_outstanding | {"unit": "shares", "value": 204328277, "concept": "us-gaap:CommonStockSharesOutstanding"} | 2024-12-31 | sec_edgar |
| common_shares_outstanding | {"unit": "shares", "value": 204328277, "concept": "us-gaap:CommonStockSharesOutstanding"} | 2023-12-31 | sec_edgar |
| common_shares_outstanding | {"unit": "shares", "value": 281565472, "concept": "us-gaap:CommonStockSharesOutstanding"} | 2022-12-31 | sec_edgar |
| common_shares_outstanding | {"unit": "shares", "value": 247024699, "concept": "us-gaap:CommonStockSharesOutstanding"} | 2021-12-31 | sec_edgar |
| common_shares_outstanding | {"unit": "shares", "value": 246277338, "concept": "us-gaap:CommonStockSharesOutstanding"} | 2020-12-31 | sec_edgar |
| common_shares_outstanding | {"unit": "shares", "value": 215675599, "concept": "us-gaap:CommonStockSharesOutstanding"} | 2019-12-31 | sec_edgar |
| current_assets | {"amount": 1736700000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"} | 2024-12-31 | sec_edgar |
| current_assets | {"amount": 682400000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"} | 2023-12-31 | sec_edgar |
| current_assets | {"amount": 593200000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"} | 2022-12-31 | sec_edgar |
| current_assets | {"amount": 547700000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"} | 2021-12-31 | sec_edgar |
| current_assets | {"amount": 584300000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"} | 2020-12-31 | sec_edgar |
| current_assets | {"amount": 280700000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"} | 2019-12-31 | sec_edgar |
| current_liabilities | {"amount": 1593700000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"} | 2024-12-31 | sec_edgar |
| current_liabilities | {"amount": 1083800000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"} | 2023-12-31 | sec_edgar |
| current_liabilities | {"amount": 1038500000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"} | 2022-12-31 | sec_edgar |
| current_liabilities | {"amount": 1175500000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"} | 2021-12-31 | sec_edgar |
| current_liabilities | {"amount": 854600000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"} | 2020-12-31 | sec_edgar |
| current_liabilities | {"amount": 769500000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"} | 2019-12-31 | sec_edgar |
| dei:EntityCommonStockSharesOutstanding | {"unit": "shares", "value": 204328277} | 2024-12-31 | sec_edgar |
| dei:EntityCommonStockSharesOutstanding | {"unit": "shares", "value": 204328277} | 2023-12-31 | sec_edgar |
| dei:EntityCommonStockSharesOutstanding | {"unit": "shares", "value": 281565472} | 2022-12-31 | sec_edgar |
| dei:EntityCommonStockSharesOutstanding | {"unit": "shares", "value": 247024699} | 2021-12-31 | sec_edgar |
| dei:EntityCommonStockSharesOutstanding | {"unit": "shares", "value": 246277338} | 2020-12-31 | sec_edgar |
| dei:EntityCommonStockSharesOutstanding | {"unit": "shares", "value": 215713377} | 2019-12-31 | sec_edgar |
| dividends_paid | {"amount": 152300000, "concept": "us-gaap:PaymentsOfDividendsCommonStock", "currency": "US | 2024-12-31 | sec_edgar |
| dividends_paid | {"amount": 148000000, "concept": "us-gaap:PaymentsOfDividendsCommonStock", "currency": "US | 2023-12-31 | sec_edgar |
| dividends_paid | {"amount": 119300000, "concept": "us-gaap:PaymentsOfDividendsCommonStock", "currency": "US | 2022-12-31 | sec_edgar |
| dividends_paid | {"amount": 124600000, "concept": "us-gaap:PaymentsOfDividendsCommonStock", "currency": "US | 2021-12-31 | sec_edgar |
| dividends_paid | {"amount": 120000000, "concept": "us-gaap:PaymentsOfDividendsCommonStock", "currency": "US | 2020-12-31 | sec_edgar |
| dividends_paid | {"amount": 101800000, "concept": "us-gaap:PaymentsOfDividendsCommonStock", "currency": "US | 2019-12-31 | sec_edgar |
| dividends_paid | {"amount": 49900000, "concept": "us-gaap:PaymentsOfDividendsCommonStock", "currency": "USD | 2018-12-31 | sec_edgar |
| eps_basic | {"per": "shares", "amount": 2.1, "concept": "us-gaap:EarningsPerShareBasic", "currency": " | 2022-12-31 | sec_edgar |
| eps_basic | {"per": "shares", "amount": 1.36, "concept": "us-gaap:EarningsPerShareBasic", "currency": | 2021-12-31 | sec_edgar |
| eps_basic | {"per": "shares", "amount": 0.52, "concept": "us-gaap:EarningsPerShareBasic", "currency": | 2020-12-31 | sec_edgar |
| eps_basic | {"per": "shares", "amount": 1.72, "concept": "us-gaap:EarningsPerShareBasic", "currency": | 2019-12-31 | sec_edgar |
| eps_basic | {"per": "shares", "amount": 1.34, "concept": "us-gaap:EarningsPerShareBasic", "currency": | 2018-12-31 | sec_edgar |
| eps_diluted | {"per": "shares", "amount": 1.96, "concept": "us-gaap:EarningsPerShareDiluted", "currency" | 2022-12-31 | sec_edgar |
| eps_diluted | {"per": "shares", "amount": 1.26, "concept": "us-gaap:EarningsPerShareDiluted", "currency" | 2021-12-31 | sec_edgar |
| eps_diluted | {"per": "shares", "amount": 0.5, "concept": "us-gaap:EarningsPerShareDiluted", "currency": | 2020-12-31 | sec_edgar |
| eps_diluted | {"per": "shares", "amount": 1.67, "concept": "us-gaap:EarningsPerShareDiluted", "currency" | 2019-12-31 | sec_edgar |
| eps_diluted | {"per": "shares", "amount": 1.31, "concept": "us-gaap:EarningsPerShareDiluted", "currency" | 2018-12-31 | sec_edgar |
| goodwill | {"amount": 75300000, "concept": "us-gaap:Goodwill", "currency": "USD"} | 2024-12-31 | sec_edgar |
| goodwill | {"amount": 75300000, "concept": "us-gaap:Goodwill", "currency": "USD"} | 2023-12-31 | sec_edgar |
| goodwill | {"amount": 75300000, "concept": "us-gaap:Goodwill", "currency": "USD"} | 2022-12-31 | sec_edgar |
| goodwill | {"amount": 75300000, "concept": "us-gaap:Goodwill", "currency": "USD"} | 2021-12-31 | sec_edgar |
| goodwill | {"amount": 75300000, "concept": "us-gaap:Goodwill", "currency": "USD"} | 2020-12-31 | sec_edgar |
| goodwill | {"amount": 75300000, "concept": "us-gaap:Goodwill", "currency": "USD"} | 2019-12-31 | sec_edgar |
| income_tax_expense | {"amount": 1400000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"} | 2024-12-31 | sec_edgar |
| income_tax_expense | {"amount": 2000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"} | 2023-12-31 | sec_edgar |
| income_tax_expense | {"amount": 2000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"} | 2022-12-31 | sec_edgar |
| income_tax_expense | {"amount": 33000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"} | 2021-12-31 | sec_edgar |
| income_tax_expense | {"amount": 16600000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"} | 2020-12-31 | sec_edgar |
| income_tax_expense | {"amount": 1200000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"} | 2019-12-31 | sec_edgar |
| income_tax_expense | {"amount": 600000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"} | 2018-12-31 | sec_edgar |
| industry_sic | {"code": "4412", "scheme": "SIC", "description": "Deep Sea Foreign Transportation of Frei | sec_edgar | |
| intangible_assets | {"amount": 26500000, "concept": "us-gaap:FiniteLivedIntangibleAssetsNet", "currency": "USD | 2024-12-31 | sec_edgar |
| intangible_assets | {"amount": 38900000, "concept": "us-gaap:FiniteLivedIntangibleAssetsNet", "currency": "USD | 2023-12-31 | sec_edgar |
| intangible_assets | {"amount": 75700000, "concept": "us-gaap:IntangibleAssetsNetExcludingGoodwill", "currency" | 2022-12-31 | sec_edgar |
| intangible_assets | {"amount": 90100000, "concept": "us-gaap:IntangibleAssetsNetExcludingGoodwill", "currency" | 2021-12-31 | sec_edgar |
| intangible_assets | {"amount": 104800000, "concept": "us-gaap:IntangibleAssetsNetExcludingGoodwill", "currency | 2020-12-31 | sec_edgar |
| intangible_assets | {"amount": 94000000, "concept": "us-gaap:IntangibleAssetsNetExcludingGoodwill", "currency" | 2019-12-31 | sec_edgar |
| interest_expense | {"amount": 636100000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"} | 2024-12-31 | sec_edgar |
| interest_expense | {"amount": 368600000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"} | 2023-12-31 | sec_edgar |
| interest_expense | {"amount": 223200000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"} | 2022-12-31 | sec_edgar |
| interest_expense | {"amount": 197100000, "concept": "us-gaap:InterestExpense", "currency": "USD"} | 2021-12-31 | sec_edgar |
| interest_expense | {"amount": 191600000, "concept": "us-gaap:InterestExpense", "currency": "USD"} | 2020-12-31 | sec_edgar |
| interest_expense | {"amount": 218900000, "concept": "us-gaap:InterestExpense", "currency": "USD"} | 2019-12-31 | sec_edgar |
| interest_expense | {"amount": 212100000, "concept": "us-gaap:InterestExpense", "currency": "USD"} | 2018-12-31 | sec_edgar |
| inventory | {"amount": 35200000, "concept": "us-gaap:InventoryNet", "currency": "USD"} | 2024-12-31 | sec_edgar |
| inventory | {"amount": 29200000, "concept": "us-gaap:InventoryNet", "currency": "USD"} | 2023-12-31 | sec_edgar |
| inventory | {"amount": 50000000, "concept": "us-gaap:InventoryNet", "currency": "USD"} | 2022-12-31 | sec_edgar |
| inventory | {"amount": 46400000, "concept": "us-gaap:InventoryNet", "currency": "USD"} | 2021-12-31 | sec_edgar |
| inventory | {"amount": 60200000, "concept": "us-gaap:InventoryNet", "currency": "USD"} | 2020-12-31 | sec_edgar |
| inventory | {"amount": 14200000, "concept": "us-gaap:InventoryNet", "currency": "USD"} | 2019-12-31 | sec_edgar |
| long_term_debt | {"amount": 2847300000, "concept": "us-gaap:LongTermDebt", "currency": "USD"} | 2024-12-31 | sec_edgar |
| long_term_debt | {"amount": 3290800000, "concept": "us-gaap:LongTermDebt", "currency": "USD"} | 2023-12-31 | sec_edgar |
| long_term_debt | {"amount": 3691800000, "concept": "us-gaap:LongTermDebt", "currency": "USD"} | 2022-12-31 | sec_edgar |
| long_term_debt | {"amount": 4282800000, "concept": "us-gaap:LongTermDebt", "currency": "USD"} | 2021-12-31 | sec_edgar |
| long_term_debt | {"amount": 3566100000, "concept": "us-gaap:LongTermDebt", "currency": "USD"} | 2020-12-31 | sec_edgar |
| long_term_debt | {"amount": 3060600000, "concept": "us-gaap:LongTermDebt", "currency": "USD"} | 2019-12-31 | sec_edgar |
| long_term_debt_current | {"amount": 103600000, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"} | 2024-12-31 | sec_edgar |
| long_term_debt_current | {"amount": 129400000, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"} | 2023-12-31 | sec_edgar |
| long_term_debt_current | {"amount": 238400000, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"} | 2022-12-31 | sec_edgar |
| long_term_debt_current | {"amount": 551000000, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"} | 2021-12-31 | sec_edgar |
| long_term_debt_current | {"amount": 332100000, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"} | 2020-12-31 | sec_edgar |
| long_term_debt_current | {"amount": 363700000, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"} | 2019-12-31 | sec_edgar |
| long_term_debt_noncurrent | {"amount": 2743700000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"} | 2024-12-31 | sec_edgar |
| long_term_debt_noncurrent | {"amount": 3161400000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"} | 2023-12-31 | sec_edgar |
| long_term_debt_noncurrent | {"amount": 3453400000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"} | 2022-12-31 | sec_edgar |
| long_term_debt_noncurrent | {"amount": 3731800000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"} | 2021-12-31 | sec_edgar |
| long_term_debt_noncurrent | {"amount": 3234000000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"} | 2020-12-31 | sec_edgar |
| long_term_debt_noncurrent | {"amount": 2696900000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"} | 2019-12-31 | sec_edgar |
| net_income | {"amount": 672300000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"} | 2024-12-31 | sec_edgar |
| net_income | {"amount": 403000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"} | 2023-12-31 | sec_edgar |
| net_income | {"amount": 622300000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"} | 2022-12-31 | sec_edgar |
| net_income | {"amount": 400500000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"} | 2021-12-31 | sec_edgar |
| net_income | {"amount": 192600000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"} | 2020-12-31 | sec_edgar |
| net_income | {"amount": 439100000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"} | 2019-12-31 | sec_edgar |
| net_income | {"amount": -3567000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"} | 2019-12-31 | sec_edgar |
| net_income | {"amount": 278800000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"} | 2018-12-31 | sec_edgar |
| operating_expenses | {"amount": 1055600000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"} | 2024-12-31 | sec_edgar |
| operating_expenses | {"amount": 920700000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"} | 2023-12-31 | sec_edgar |
| operating_expenses | {"amount": 840900000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"} | 2022-12-31 | sec_edgar |
| operating_expenses | {"amount": 884400000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"} | 2021-12-31 | sec_edgar |
| operating_expenses | {"amount": 962500000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"} | 2020-12-31 | sec_edgar |
| operating_expenses | {"amount": 444500000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"} | 2019-12-31 | sec_edgar |
| operating_expenses | {"amount": 626400000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"} | 2018-12-31 | sec_edgar |
| operating_income | {"amount": 1244500000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"} | 2024-12-31 | sec_edgar |
| operating_income | {"amount": 782100000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"} | 2023-12-31 | sec_edgar |
| operating_income | {"amount": 702100000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"} | 2022-12-31 | sec_edgar |
| operating_income | {"amount": 762200000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"} | 2021-12-31 | sec_edgar |
| operating_income | {"amount": 458600000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"} | 2020-12-31 | sec_edgar |
| operating_income | {"amount": 687000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"} | 2019-12-31 | sec_edgar |
| operating_income | {"amount": 469900000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"} | 2018-12-31 | sec_edgar |
| operating_lease_liability | {"amount": 56900000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"} | 2024-12-31 | sec_edgar |
| operating_lease_liability | {"amount": 368400000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"} | 2023-12-31 | sec_edgar |
| operating_lease_liability | {"amount": 507000000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"} | 2022-12-31 | sec_edgar |
| operating_lease_liability | {"amount": 717400000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"} | 2021-12-31 | sec_edgar |
| operating_lease_liability | {"amount": 830200000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"} | 2020-12-31 | sec_edgar |
| operating_lease_liability | {"amount": 942308000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"} | 2019-12-31 | sec_edgar |
| operating_lease_liability | {"amount": 893300000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"} | 2019-01-01 | sec_edgar |
| operating_lease_liability | {"amount": 0, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"} | 2018-12-31 | sec_edgar |
| ppe_net | {"amount": 11765900000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "US | 2024-12-31 | sec_edgar |
| ppe_net | {"amount": 9047400000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD | 2023-12-31 | sec_edgar |
| ppe_net | {"amount": 7156900000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD | 2022-12-31 | sec_edgar |
| ppe_net | {"amount": 6952200000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD | 2021-12-31 | sec_edgar |
| ppe_net | {"amount": 6974700000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD | 2020-12-31 | sec_edgar |
| ppe_net | {"amount": 5707700000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD | 2019-12-31 | sec_edgar |
| pretax_income | {"amount": 664100000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa | 2024-12-31 | sec_edgar |
| pretax_income | {"amount": 416500000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa | 2023-12-31 | sec_edgar |
| pretax_income | {"amount": 624700000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa | 2022-12-31 | sec_edgar |
| pretax_income | {"amount": 433500000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa | 2021-12-31 | sec_edgar |
| pretax_income | {"amount": 209200000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa | 2020-12-31 | sec_edgar |
| profit_loss | {"amount": 400500000, "concept": "us-gaap:ProfitLoss", "currency": "USD"} | 2021-12-31 | sec_edgar |
| profit_loss | {"amount": 192600000, "concept": "us-gaap:ProfitLoss", "currency": "USD"} | 2020-12-31 | sec_edgar |
| profit_loss | {"amount": -3567000, "concept": "us-gaap:ProfitLoss", "currency": "USD"} | 2019-12-31 | sec_edgar |
| profit_loss | {"amount": 439100000, "concept": "us-gaap:ProfitLoss", "currency": "USD"} | 2019-12-31 | sec_edgar |
| profit_loss | {"amount": 278800000, "concept": "us-gaap:ProfitLoss", "currency": "USD"} | 2018-12-31 | sec_edgar |
| retained_earnings | {"amount": 1025300000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency" | 2024-12-31 | sec_edgar |
| retained_earnings | {"amount": 554800000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency": | 2023-12-31 | sec_edgar |
| retained_earnings | {"amount": 420000000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency": | 2022-12-31 | sec_edgar |
| retained_earnings | {"amount": 7500000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency": " | 2021-12-31 | sec_edgar |
| retained_earnings | {"amount": -199200000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency" | 2020-12-31 | sec_edgar |
| retained_earnings | {"amount": -200700000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency" | 2019-12-31 | sec_edgar |
| retained_earnings | {"amount": -464500000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency" | 2019-01-01 | sec_edgar |
| retained_earnings | {"amount": -645600000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency" | 2018-12-31 | sec_edgar |
| revenue | {"amount": 2300100000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssesse | 2024-12-31 | sec_edgar |
| revenue | {"amount": 1702800000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssesse | 2023-12-31 | sec_edgar |
| revenue | {"amount": 1543000000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssesse | 2022-12-31 | sec_edgar |
Belegt unter: FACTANKER, https://factanker.com/entity/a8461f42-7092-4ed6-b787-6054ff0574b0