Call reports 2019
FIRST NATIONAL BANK OF WAVERLY, THE — 2019
What FIRST NATIONAL BANK OF WAVERLY, THE reported to the FFIEC in 2019, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Total assets | 157,361,000 | 148,918,000 | 155,292,000 | 150,279,000 |
| Total loans | 87,617,000 | 86,814,000 | 85,266,000 | 83,816,000 |
| Allowance for loan losses | 630,000 | 628,000 | 651,000 | 630,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 30,047,000 | 28,985,000 | 27,794,000 | 26,962,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 138,455,000 | 129,815,000 | 136,912,000 | 131,475,000 |
| Interest-bearing deposits | 104,445,000 | 96,107,000 | 101,059,000 | 98,490,000 |
| Noninterest-bearing deposits | 34,010,000 | 33,708,000 | 35,853,000 | 32,985,000 |
| Equity capital | 14,691,000 | 14,835,000 | 14,251,000 | 14,260,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Interest income | 1,363,000 | 2,854,000 | 4,192,000 | 5,518,000 |
| Interest expense | 118,000 | 224,000 | 349,000 | 460,000 |
| Net interest income | 1,245,000 | 2,630,000 | 3,843,000 | 5,058,000 |
| Noninterest income | 272,000 | 510,000 | 731,000 | 978,000 |
| Noninterest expense | 1,138,000 | 2,289,000 | 4,179,000 | 5,404,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 379,000 | 851,000 | 395,000 | 632,000 |
| Income tax | 55,000 | 133,000 | 9,000 | -12,000 |
| Net income | 324,000 | 718,000 | 386,000 | 644,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Tier 1 capital | 14,691,000 | 14,835,000 | 14,251,000 | 14,260,000 |
| Total capital | 15,321,000 | 15,463,000 | 14,902,000 | 14,890,000 |
| Risk-weighted assets | 79,211,000 | 76,426,000 | 72,970,000 | 75,537,000 |